Laserfiche WebLink
4/20/2017 PIONEER SAND COMPANY <br /> FEDINEC PIT <br /> RECLAMATION VOLUMETRIC&COST CALCULATIONS Dozing Ripping <br /> Section Section Dozing Dozer Dozer Operated Operated <br /> X-Section Sub-Section X-Section Section Section Volume Loose Average Production Adjusted Hours Hours <br /> Cut Area Width Volume Bank Cu Yds Cu Yds Distance 100%Efficient *Effeciency Required Required <br /> S Ft Lin Ft Cu Ft BCY Swell Factor LCY Lin Ft LCY Hour LCY Hour) (Op Hrs) (Op Hrs <br /> A-A' Al 209.0 120.0 25,080 928.9 1.25 1,161.1 80 1187.5 903 1.29 0.81 <br /> A-A' A2 82.2 200.0 16,440 608.9 1.25 761.1 75 1266.7 963 0.79 0.53 <br /> A-A' A3 30.0 210.0 6,300 233.3 1.25 291.7 38 2500 1,900 0.15 0.20 <br /> B-B' B1 91.0 220.0 20,020 741.5 1.25 926.9 32 2969 2,256 0.41 0.65 <br /> B-B' B2 373.0 170.0 63,410 2,348.5 1.25 2,935.6 114 833 633 4.64 2.06 <br /> B-B' B3 86.0 160.0 13,760 509.6 1.25 637.0 50 1900 1,444 0.44 0.45 <br /> B-B' B4 87.0 145 12,615 467.2 1.25 584.0 48 1979 1,504 0.39 0.41 <br /> C-C' C1 28 265 7,420.0 274.8 1.25 343.5 30 3167 2,407 0.14 0.24 <br /> TOTAL 165,045 6,113 7,641.0 Operated Hours Required(50 Min Hour): 8.25 5.36 <br /> TOTAL APPROXIMATE CALCULATED CUT VOLUME: 6,113 Bank Cubic Yards(BCY) Total Dozer Scheduled Hours Required(60 Min Hour, <br /> Dozing+Ripping): 13.61 <br /> TOTAL APPROXIMATE CALCULATED CUT VOLUME: 7,641.0 Loose Cubic Yards(LCY) <br /> EFFECIENCY FACTORS: DOZER:CAT D8T U-BLADE&RIPPER <br /> Operator-average 0.75 <br /> Material-ripped 0.80 <br /> Job Effeciency 0.83 <br /> Mech Availability 0.95 DISTURBED ACREAGE: <br /> Dozing Grade -30% 1.60 EXTENT OF DISTURBANCE BOUNDARY <br /> CUMMULATIVE FACTORS: * 0.76 (per Google Earth Pro Measurement): 9.57 Acres <br /> DOZER RENTAL COST,WAGNER RENTS: DOZER:CAT D8T U-BLADE&RIPPER Topsoil required at 0.5 feet depth: 7,720 Cu Yds <br /> $7,060.00 per week/40 Scheduled Hrs/Wk= $ 176.50 per Sheduled Hour <br /> Fuel: $2.39/gal X 10 gal/Op hr=$23.90/Op hr X 0.831E=$19.84 per Sheduled Hour <br /> Operator wage+benefits: $26.00 X 1.5= $ 39.00 per Sheduled Hour <br /> TOTAL DOZER COST PER SHEDULED HOUR: $ 235.34 per Sheduled Hour <br /> TOTAL ESTIMATED DOZER PRODUCTION COST(Dozing+Ripping): $ 3,203.21 <br />