2017-04-24_REVISION - C1982056 ‎(2)‎

• Permit No: C1982056
• IBM Index Class Name: Revision
• Doc Date: 4/24/2017
• Doc Name Note: Adequacy Review & Cost Estimate
• Doc Name: Adequacy Review - Preliminary
• From: DRMS
• To: Twentymile Coal Company
• Type & Sequence: TR87
• Email Name: TNL
• Email Name: DIH
• Media Type: D
• Archive: No

COST SUMMARY WORK
Task description: Backfill and Grade Sandstone Sub Thickener Underflow Pipeline
Site: Foidel Creek Mine Permit Action: TR87 Permit/Job#: C1982056
PROJECT IDENTIFICATION
Task #: 000 State: Colorado
Date: 4/24/2017 County: Routt
User: TNL
Agency or organization name: DRMS
TASK LIST (DIRECT COSTS)
Abbreviation: None
Filename: C056-000
INDIRECT COSTS
$1.23
Form
Fleet
Task
2.02
Task
Description
Used
Size
Hours
Cost
001
Backfill and Grade Pipeline 75' open trench
DOZER
1
0.37
$30.00
Sandstone Sub
TOTAL INDIRECT COST =
$160.28
002
Reveg of Pipeline Sandstone Sub (Buried from
REVEGE
1
3.80
$31.00
MR 306
SUBTOTALS:
4.17
$61
INDIRECT COSTS
$1.23
OVERHEAD AND PROFIT:
$0.64
Liability insurance:
2.02
Performance bond:
1.05
Job superintendent:
2.09
Profit:
10.00
Total =
$1.23
Total =
$0.64
Total =
$152.31
Total =
$6.10
TOTAL O & P =
$160.28
CONTRACT AMOUNT (direct + O & P) =
$221.28
LEGAL - ENGINEERING - PROJECT MANAGEMENT:
Financial warranty processing (legal/related costs):
0.00
Total =
0.00
Engineering work and/or contract/bid preparation:
0.00
Total =
$0.00
Reclamation management and/or administration:
0.00
$0.00
CONTINGENCY:
0.00
Total =
$0.00
TOTAL INDIRECT COST =
$160.28
TOTAL BOND AMOUNT (direct + indirect) = $221.28