2017-03-27_REVISION - M1981185 ‎(33)‎

• Permit No: M1981185
• IBM Index Class Name: REVISION
• Doc Date: 3/27/2017
• Doc Name Note: Exhibit L Reclamation Costs
• Doc Name: Request For Amendment To Permit
• From: Sunrise Mining, LLC
• To: DRMS
• Type & Sequence: AM2
• Email Name: LJW
• Email Name: GRM
• Media Type: D
• Archive: No

Bond Estimate
Wildcat Mining Corporation
M-1981-185
Table L-1 (Continued)
May Day Idaho Mine Complex
Bonding Cost Summary (a)
Estimated Reclamation Costs
Wildcat Mining Company
Hesperus,Colorado
Task No Task Description Unit Rate #of Units Task Hours Costs
5 IDAHO MINE SITE RECLAMATION
Direct Costs
Top Soil/Growth Media N/A $0 0.0 0 $0
Re grade Disturbed Area $$$/hour $110 0.5 0 $55
Tilling/Acre $$$/Acre $90 0.5 0 $45
Seed Mix $$$/Acre $150 0.5 0 $75
Revegetate $$$/Acre $200 0.5 0 $100
BMPs including Installation $$$/Acre $1,500 0.5 0 $750
Amendments $$$/Acre Not Required 0.0 0 $0
Weed Control $$$/Acre $150 0.5 0 $75
Rip Compacted Area $$$/hour $150 0.5 0 $75
Mob/Demob Lump Sum $2,000 1.0 0 $2,000
Mine Area Sub Total Direct $3,175
Indirect Costs
Liability Insurance 2.02 %of Direct 0.0 0 $0
Performance Bond 1.05 %of Direct 0.0 0 $0
Superintendent $$$/hour $80 8.0 0 $640
Profit 10 %of Direct 0.0 0 $0
Total Operating&Profit $640
Total Idaho and Reclamation Pond Reclamation Costs $3,815
Total Estimated Reclamation Costs $47,260
Table L-1-final 10.22.2016