Laserfiche WebLink
14 N Cresson(4.0.3) <br /> North Cresson Mine Reclamation -Mass Earthwork, Growth Media Placement, and Revegetation <br /> Reclamation Units Input Table <br /> Reclamation Units(Growth Media,Seeding,Fencing and Trees Regrading Units including Leveling Dump-piles and Mass Hauling <br /> Values Remaining after 12/31 of End-of-Mine Quantities from <br /> Area LOM Values Units <br /> Calendar Year Amendment 11 <br /> Total Area(SF and Acres) 16,135,209 370.4 Acres Total Volume of Cut- 781.676 Cu yd <br /> Area not reseeded or treated with GM 0 170 Acres Total Volume of Fill- 1,968,003 Cu yd <br /> Net Area of Life-of-Mine to be reseed Life-of-Mine Area—> 200.1 Acres Area requiring Mass Haul 0 Acres <br /> Area Already Reseeded or undisturbed as of Area requiring Pile leveling and <br /> 12/31 of this calendar year Acres Grading(Total minus area of Mass 200 Acres <br /> Haul) <br /> Net Area to be reclaimed 200 1 Acres Volume of Pile Leveling and Grading 0 Cu yd <br /> Remaining and LOM Total Area of Tree 23.0 Acres Volume of Mass Dozing(minimum of 781,676 Cu Yd <br /> Planting Cut/Fill for each Unit) <br /> Remaining and LOM Total Fencing Length Total Volume that must be Dozed(not <br /> 9200 Feet 781 676 Cu Yd <br /> above Mine Area including Light Grading) <br /> Acreage to receive fertilizing and ripping Average Push Distance for Dozer <br /> simultaneously with a D4 dozer'?(Enter if 200.1 acres Leveling(100 ft used for Pile Leveling) 600 Ft <br /> different from default) <br /> Acreage to receive seeding&harrowing Volume that must be Hauled(cut/fill <br /> simultaneousy with a D4 dozer?(Enter if 200.1 acres imbalance) 603,164 Cy Yd <br /> different from default) <br /> Light Grading Area(enter if>zero) 0 Acres _ Weighted HD Mass Excavation 2,000 ft <br /> Cost Summary-Details are listed below <br /> Life-of-Mine Cost(Amendment 11) <br /> Item Equipment Quantity Eqmt Cost Labor Cost Matenal Cost Total Cost Unit Cost LEGEND <br /> Heavy Dozing to Level Piles and Balanced D10 781,676 $ 691 799 $ 71,692 $ 763,491 $ 0 98 1 Maunal Entry <br /> Cut/fill <br /> Mass Haul to Balance Cut CAT777 603 164 $ 1 047.311 $ 77,009 S 1,124,320 S 1 86 i Life-of-nine <br /> SubTotal ReGrading and Contouring 1,384,840 $ 1 739,110 $ 148,702 $ 1,887,812 <br /> Growth Media Distribution from Stockpiles CAT623 298,789 $ 373 032 $ 59,148 $ 432,179 S 1.45 <br /> Total Seeding,Fine Grading Trees and <br /> $ 112 482 $ 104.610 $ 188 752 $ 405.843 <br /> Supervision <br /> Grand Total for Management Unit $ 2,224,623 $ 312,459 $ 188,752 $ 2,725,834 , - <br /> Per Table 1 : Growth Media, added cost to purchase <br /> growth media, apply growth media, and reclaim 26.8 <br /> acres in North Cresson= $355,633 <br /> Updated Total Cost = $3,081,467 <br /> CC&V Amendment No. 11 Page 37 of 109 <br /> Reclamation Cost Estimate- Final 1211W2015 <br />