Laserfiche WebLink
15 Main Cresson(4.0.4) <br /> Main Cresson Mine Reclamation -Mass Earthwork, Growth Media Haul/Place, and Revegetation <br /> Reclamation Units Input Table <br /> Reclamation Units(Growth Media,Seeding,Fencing and Trees Regrading Units including Leveling Dump-piles and Mass Hauling <br /> Area Values Remaining after 12/31 of LOM Values Units <br /> End-of-Mine Quantities from <br /> Calendar Year Amendment 11 <br /> Total Area(SF and Acres) 26 589 092 610.4 Acres Total Volume of Cut- 11 "."r Cu yd <br /> Area not reseeded or treated with GM n 264 Acres Total Volume of Fill- '.'4 "1" Cu yd <br /> Net Area of Life-of-Mine to be reseed Life-of-Mine Area—> 346.4 Acres Area requiring Mass Haul 0 Acres <br /> Area Already Reseeded as of 12/31 of this Enter Value at Right,in Acres 0 Acres Area requiring Pile-leveling and 346,4 Acres <br /> calendar year Grading(Total minus area of <br /> Volume of Pile Leveling and <br /> Net Area to be reclaimed 346 4 Acres Grading 0 Cu yd <br /> Remaining and LOM Total Area of Tree 59.0 Acres Volume of Mass Dozing 1,173.385 Cu Yd <br /> Planting (minimum of Cut/Fill for each <br /> Remaining and LOM Total Fencing Length 1,g00 Feet Total Volume that must be Dozed 1,173,385 Cu Yd <br /> above Mine Area (not including Light Grading) <br /> Acreage to receive fertilizing and ripping Average Push Distance for Dozer <br /> simultaneously with a D4 dozer?(Enter if 346 4 acres Leveling(100 ft used for Pile 450 Fri <br /> different from default) Leveling) <br /> Acreage to receive seeding&harrowing <br /> Volume that must be Hauled <br /> simultaneousy with a D4 dozer?(Enter if 346 4 acres (cut/fill imbalance) 72,528 C�Yd <br /> different from default) <br /> Light Grading Area(enter if>zero) 0 Acres Weighted HD Mass Excavation 2,000 ft <br /> Cost Summary-Details are listed below <br /> Life-of-Mine Cost(Amendment 11) <br /> Item Equipment Quantity Eqmt Cost Labor Cost Material Cost Total Cost Unit Cost <br /> Heavy Dozing to Level Piles and Balanced D10 1,173,385 $ 804.217 $ 83,342 $ 887.559 $ 0 76 <br /> Cut/fill <br /> Mass Haul to Balance Cut/Fill CAT777 72 528 S 125 935 S 9,260 $ 135,195 $ 1 86 <br /> SubTotal ReGrading and Contouring 1 245.913 $ 930.152 5 92.602 $ 1.022.754 <br /> Growth Media Distribution from Stockpiles CAT740Art 279,429 $ 395,978 $ 60,843 $ 456.821 S 1 63 <br /> Total Seeding,Fine Grading.Trees,and $ 88,666 $ 81 264 $ 326,047 $ 495,977 <br /> Supervision <br /> Grand Total for Management Unit $ 1,414,795 $ 234,710 $ 326,047 $ 1,975,553 <br /> Per Table 1 :Growth Media, added cost to <br /> apply growth media and reclaim 43.4 <br /> acres in Main Cresson = $57,065 <br /> Updated Total Cost = $2,032,618 <br /> 12110/2015 <br /> CC&V Amendment No. 11 Page 41 of 109 <br /> Reclamation Cost Estimate- Final <br />