Laserfiche WebLink
TABLE L <br /> COST SUMMARY WORK <br /> Task description: Green/Croissant AM-01_Cost Summary <br /> Green/Croissant Property Permit Action: <br /> Site: Sand and Gravel Mine AM-01 Bond Estimate Permit/Job#: M2001022 <br /> PROJECT IDENTIFICATION <br /> Task#: 001 State: Colorado Abbreviation: None <br /> Date: 11/16,2016 County: Weld Filename: M022-001 <br /> User. PSH <br /> Agency or organization name: DRMS <br /> TASK LIST(DIRECT COSTS) <br /> Task Form Fleet Task <br /> Description Used Size Hours Cost <br /> 002 Backfill Pit Walls 3:1 w1 overburden TRUCKI 2 173.79 $130,486.00 <br /> 003 Final Grading DOZER 1 14.86 $2,990.00 <br /> 004 6"Topsoil Placement on Slopes and Ground I TRUCKI 1 50.32 $21,053.00 <br /> Surfaces <br /> 005 Seeding/Mulcliing/Fertilizing and Maintenance REVEGE 1 80.00 $26,450.00 <br /> 006 Mobilization MOBILIZE 1 1 3.64 1 $4,516.00 <br /> SUBTOTALS: 322.61 $I85,495 <br /> INDIRECT COSTS <br /> OVERHEAD AND PROFIT: <br /> Liability insurance: 2.02 Total = $3,747.00 <br /> Performance bond: 1.05 Total= $1,947.70 _... __..-.... _. <br /> Job superintendent: 0.00 Total <br /> Profit: 10.00 Total = $18,549.50 <br /> TOTAL O&P= $24,244.20 <br /> CONTRACT AMOUNT(direct+O&P)= $209,739.20 <br /> LEGAL-ENGINEERING-PROJECT MANAGEMENT: <br /> Financial warranty processing(legal.,related costs): 0.00 Total= 0.00 <br /> Engineering work and/or contract/bid preparation: 0.00 Total= <br /> Reclamation management and/or administration: 0.00 w $0.00 <br /> CONTINGENCY: 0.00 Total= $0.00 <br /> TOTAL INDIRECT COST= $24.244.20 <br /> TOTAL BOND AMOUNT(direct+indirect)= S209,700.00 <br /> (Rounded) <br /> From Colorado Division of Reclamation, Mining and Safety Bond Estimate. <br /> AMND 22 OF 39 <br />