Laserfiche WebLink
Page 2 of 138 <br />061 <br />062 <br />063 <br />064 <br />065 <br />066 <br />068 <br />069 <br />070 <br />080 <br />090 <br />100 <br />101 <br />102 <br />103 <br />104 <br />106 <br />110 <br />111 <br />112 <br />120 <br />125 <br />126 <br />127 <br />128 <br />Re lace Topsoil on Portal Face -Up Area <br />SCRAPERI <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />46.56 <br />$54,435.00 <br />$20,877.00 <br />$44,043.00 <br />$32,663.00 <br />$20,066.00 <br />$8,312.00 <br />$2,214.00 <br />$2,214.00 <br />$1,581.00 <br />$17,276.63 <br />$79,024.54 <br />$14,285.00 <br />$50,137.00 <br />$9,923.00 <br />$947.00 <br />$59,363.00 <br />$201,805.00 <br />$305,590.98 <br />$369,049.35 <br />$139.41 <br />$35,047.00 <br />$60,696.00 <br />$6,338.00 <br />$55,844.00 <br />$31,573.00 <br />Replace Topsoil on South Utility Pads <br />SCRAPERI <br />17.86 <br />Replace Topsoil on South Facilities Storage Areas <br />SCRAPERI <br />37.67 <br />Replace Topsoil on Haulroad A/A-1 Reduction <br />SCRAPERI <br />24.94 <br />Replace Topsoil on HaulroadB Reduction <br />SCRAPERI <br />15.32 <br />Replace Topsoil on HaulroadD Location <br />SCRAPERI <br />6.35 <br />Replace Topsoil on COVl1, CCU31, CCU47, <br />CCU58, CCU67, CCU84, <br />DOZER <br />6.64 <br />Replace Topsoil on Upper Sump <br />DOZER <br />6.64 <br />Replace Topsoil on Lower Sump <br />DOZER <br />4.74 <br />Seal Mine Shafts and Portals <br />MINESEAL <br />32.00 <br />Drillhole/Monitorin Well Sealing <br />BOREHOLE <br />0.00 <br />Reseed North Facilities Areas <br />REVEGE <br />7.20 <br />Reseed South Facilities Areas <br />REVEGE <br />38.40 <br />Reseed Reclamed Roads <br />REVEGE <br />7.10 <br />Reseed Drill Pads and Geotechnical Hole <br />Locations <br />REVEGE <br />3.00 <br />Seed Remaining BRB-2 and BRB-3 Area <br />REVEGE <br />68.01 <br />Seed Phase II ReleasedBRB4 <br />REVEGE <br />231.20 <br />Demolish and Remove North Facilities and <br />Materials <br />DEMOLISH <br />134.00 <br />Demolish and Remove South Facilites and <br />Structures <br />DEMOLISH <br />190.00 <br />Demolish and Remove Tower and Foundation <br />R22 <br />DEMOLISH <br />4.00 <br />Mobilize/Demobilize Equipment fromHayden <br />MOBILIZE <br />3.33 <br />Site Maintenance During Liability Period <br />SITEMAINT <br />ENANCE <br />0.00 <br />Weed Mana entOverLiabilit Period <br />REVEGE <br />0.00 <br />WaterMonitoring During Liability Period <br />SITEMAINT <br />ENANCE <br />0.00 <br />Clean Sediment from Upper and Lower Sumps <br />TRUCK1 <br />59.72 <br />SUBTOTALS: <br />1768.55 <br />$2,685,084 <br />INDIRECT COSTS <br />OVERHEAD AND PROFIT: <br />Liability insurance: 2.02 Total= <br />Performance bond: 1.05 Total= <br />Job superintendent: 884.27 Total= <br />Profit: 10.00 Total= <br />TOTALO & P = <br />CONTRACT AMOUNT (direct + 0 &P) = <br />LEGAL - ENGINEERING - PROJECT MANAGEMENT: <br />Financial warranty processing (legal/related costs): <br />Engineering work and/or contract/bid preparation: <br />Reclamation management and/or administration: <br />500.00 <br />4.61 <br />3.58 <br />CONTINGENCY. 0.00 <br />Total= <br />Total= <br />$54,238.70 <br />$28,193.38 <br />$65,860.43 <br />$268,508.40 <br />$416,800.91 <br />$3,101,884.91 <br />500.00 <br />$142,996.89 <br />$111,047.48 <br />Total= $0.00 <br />TOTALINDIRECT COST= $671,345.28 <br />TOTAL BOND AMOUNT ((6rect+indirect)= $3,356,429.28 <br />CIRCES Cost Estimating So$ware <br />