Laserfiche WebLink
Page 9 of 371 <br /> <br />CIRCES Cost Estimating Software <br />152 Drill Seed Lt-Use Roads to Drill Pads and Terror <br />Creek <br />REVEGE 1 249.96 $78,274.00 <br />154 Broadcast Seed Mix 3 on Gob Pile #3 REVEGE 1 0.00 $132,082.00 <br />155 Drill seed Hubbard Creek Vent Shaft Pad REVEGE 1 0.00 $1,479.00 <br />156 Drill Seed Rock Laydown Area REVEGE 1 0.00 $247.00 <br />157 Weed Control Over 10-Year Liability Period REVEGE 1 0.00 $52,559.00 <br />165 Demolish and Remove all Structures DEMOLISH 1 160.00 $1,775,800.01 <br />170 Proctor Testing of Backfill (5 tests) SITEMAINT <br />ENANCE <br />1 0.00 $675.00 <br />171 Nuclear Density Testing of Backfill SITEMAINT <br />ENANCE <br />1 0.00 $128,708.80 <br />172 Water Truck for Moisture Augmentation of <br />Backfill Material <br />MISCTRUK 1 1,437.02 $138,759.00 <br />173 Site Maintenance - Ten Years SITEMAINT <br />ENANCE <br />1 292.00 $238,012.40 <br />174 Support Equipment for Scraper Hauling SITEMAINT <br />ENANCE <br />1 449.16 $103,205.76 <br />180 Mobilize/Demobilize Equipment for First <br />Construction Season <br />MOBILIZE 1 12.00 $46,787.00 <br />181 Mobilize/Demobilize Equipment for Second <br />Construction Season <br />MOBILIZE 1 12.00 $46,787.00 <br />182 Mobilize/Demoblize Equipment for Pond Removal MOBILIZE 1 6.50 $4,574.00 <br />183 Mobilize/Demobilize Equipment for Yearly Site <br />Maintenance <br />MOBILIZE 1 14.00 $29,916.00 <br />241 Regrade Terror Creek Light-Use Road DOZER 1 29.73 $7,414.00 <br />242 Replace Topsoil from Stockpile to Terror Creek <br />Lt-Use Road <br />DOZER 1 22.45 $5,598.00 <br />261 Concrete Plug and Backfill Terror Creek Vent <br />Shaft <br />MINESEAL 1 40.00 $91,548.09 <br />301 Reseed Add'l Disturbance from Utility Boreholes <br />at Fan Bench <br />REVEGE 1 1.00 $496.00 <br />302 Regrade Fan Bench - Utility Borehole Mudpit <br />Add'l Dist. <br />DOZER 1 4.06 $1,011.00 <br />352 Re-topsoil Pitkin Mesa Pipeline corridor DOZER 1 10.60 $2,644.00 <br />353 Reseed Pitkin Mesa Pipeline Corridor REVEGE 1 15.00 $2,542.00 <br />369 Seal Well DH-67blw BOREHOLE 1 0.00 $4,166.71 <br />374 Seal CWI-DH-58A BOREHOLE 1 0.00 $4,903.38 <br />379 Regrade Section 5 Road DOZER 1 12.88 $3,211.00 <br />380 Re-topsoil Section 5 Road DOZER 1 5.46 $1,362.00 <br />381 Reseed Section 5 road REVEGE 1 16.00 $1,550.00 <br />45A Distribute Gob Pile #2 cover hauled by T/L DOZER 1 375.26 $129,643.00 <br />45B Haul Cover Material from Borrow Area #1 to Gob <br />Pile #2 <br />TRUCK1 1 50.03 $8,439.00 <br />45C Haul Cover Material from Borrow Area #2 to Gob <br />Pile #2 <br />TRUCK1 1 228.88 $38,605.00 <br />45D Haul Cover Material from Borrow Area #3 to Gob <br />Pile #2 <br />TRUCK1 1 41.55 $7,008.00 <br />45E Haul Cover Material from B Portal Storage to Gob <br />Pile #2 <br />TRUCK1 1 108.83 $40,457.00 <br /> <br /> <br /> <br />SUBTOTALS: <br /> <br /> <br />11824.18 <br /> <br />$8,366,595.76 <br /> <br />INDIRECT COSTS