Laserfiche WebLink
COST SUMMARY WORK <br /> <br />Task description: TR115 Cost Summary <br />Site: Trapper Mine Permit Action: TR115 Permit/Job#: C1981010 <br /> <br />PROJECT IDENTIFICATION <br />Task #: 000 State: Colorado Abbreviation: None <br />Date: 6/17/2016 County: Moffat Filename: C010-000 <br />User: JLE <br />Agency or organization name: DRMS <br /> <br />TASK LIST (DIRECT COSTS) <br />Task <br />Description <br />Form <br />Used <br />Fleet <br />Size <br />Task <br />Hours <br /> <br />Cost <br />001 Blaster's Equipment Storage Building, TR115 DEMOLISH 1 2.89 $22,605.52 <br />002 Replace additional Topsoil on KLM/G Pit - TR115 SCRAPER1 1 69.67 $269,744.00 <br />003 Seed KLM Pits, 154 Acre additional bond <br />coverage TR115 <br />REVEGE 1 154.00 $120,455.00 <br />004 Seal GLEV-1, GLEV-2 and GLEV-3 Wells BOREHOLE 1 4.00 $3,510.35 <br />005 Regrade Deal Diversion, TR115 DOZER 1 5.95 $521.00 <br />006 Regrade Deacon/Jeffway Diversion, TR115 DOZER 1 15.65 $1,371.00 <br />007 Seed Deal/Deacon/Jeffway Diversion Corridor <br />TR115 <br />REVEGE 1 4.80 $5,367.00 <br /> <br /> <br /> <br />SUBTOTALS: <br /> <br /> <br />256.96 <br /> <br />$423,574 <br /> <br />INDIRECT COSTS <br />OVERHEAD AND PROFIT: <br />Liability insurance: 2.02 Total = $8,556.19 <br />Performance bond: 1.05 Total = $4,447.53 <br />Job superintendent: 128.48 Total = $9,569.19 <br />Profit: 10.00 Total = $42,357.40 <br /> TOTAL O & P = $64,930.31 <br /> CONTRACT AMOUNT (direct + O & P) = $488,504.31 <br /> <br />LEGAL - ENGINEERING - PROJECT MANAGEMENT: <br />Financial warranty processing (legal/related costs): 0.00 Total = 0.00 <br />Engineering work and/or contract/bid preparation: 3.27 Total = $15,974.09 <br />Reclamation management and/or administration: 2.65 $12,945.36 <br /> <br />CONTINGENCY: 0.00 Total = $0.00 <br /> <br />TOTAL INDIRECT COST = $93,849.77 <br /> <br />TOTAL BOND AMOUNT (direct + indirect) = $517,423.77 <br /> <br />