Laserfiche WebLink
TR -115 Response Cont. <br />Page 6 of 8 <br />Postmining <br />Land Use <br />Cropland <br />Rangeland <br />w/o shrubs <br />Rangeland <br />w/shrubs <br />Re -seed For Failure (2) <br />Cropland re -seed <br />Rangeland w/o shrubs re -seed <br />Rangeland w/shrubs re -seed <br />Other Costs <br />Shrub Transplant <br />Erosion Control Ditches <br />Drainage Stabilization <br />TOTAL <br />Summary of estimated revegetation quantities and costs. Page No. 32 <br />Location <br />Facilities <br />Roads etc. <br />AE Pit <br />D/E Pit <br />BC Road <br />Ash Pit <br />KLM Pits <br />ZS Pit <br />F Pit <br />Coyote Pond <br />Sage Pond <br />Deal Pond <br />West Horse Pond <br />Far East Buzzard Pond <br />Middle Pyeatt Ponds (acres are in Roads etc.) <br />topsoil Piles " <br />Sub -Total <br />Unit Cost Total Cost <br />Acres /acre 1 <br />0 $ 223.64 $ <br />74.0 $ 193.67 $ 14,331.58 <br />132.3 $ 193.67 $ 25,628.35 <br />$ 193.67 $ - <br />32.2 $ 193.67 $ 6,240.05 <br />58.2 $ 193.67 $ 11,273.53 <br />45.0 $ 193.67 $ 8,705.47 <br />$ 193.67 $ - <br />$ 193.67 $ <br />$ 193.67 $ <br />$ 193.67 $ <br />$ 193.67 $ <br />$ 193.67 $ <br />$ 193.67 $ <br />$ 193.67 $ - <br />5.7 $ 193.67 $ 1,105.86 <br />9.0 $ 193.67 $ 1,743.03 <br />350.7 $ 69,027.86 <br />Facilities <br />0.0 <br />$ <br />508.93 <br />$ <br />- <br />Roads etc. <br />60.6 <br />$ <br />508.93 <br />$ <br />30,846.25 <br />AE Pit <br />327.0 <br />$ <br />508.93 <br />$ <br />166,415.02 <br />D/E Pit <br />268.5 <br />$ <br />508.93 <br />$ <br />136,637.53 <br />BC Road <br />0.0 <br />$ <br />508.93 <br />$ <br />- <br />Ash Pit <br />123.7 <br />$ <br />508.93 <br />$ <br />62,929.19 <br />KLM Pits <br />490.3 <br />$ <br />508.93 <br />$ <br />249,528.38 <br />KLM Pits <br />154.0 <br />$ <br />516.93 <br />$ <br />79,607.22 <br />ZS Pit <br />166.9 <br />$ <br />508.93 <br />$ <br />84,940.42 <br />F Pit <br />120.1 <br />$ <br />508.93 <br />$ <br />61,112.31 <br />Coyote Pond <br />14.0 <br />$ <br />508.93 <br />$ <br />7,125.02 <br />Sage Pond <br />11.5 <br />$ <br />508.93 <br />$ <br />5,852.70 <br />Deal Pond <br />3.0 <br />$ <br />508.93 <br />$ <br />1,526.79 <br />West Horse Pond <br />3.9 <br />$ <br />508.93 <br />$ <br />1,984.83 <br />Far East Buzzard Pond <br />0.5 <br />$ <br />508.93 <br />$ <br />254.47 <br />Middle Pyeatt Ponds <br />$ <br />508.93 <br />$ <br />- <br />topsoil Piles ` <br />27.7 <br />$ <br />508.93 <br />$ <br />14,097.36 <br />Sub -Total <br />1771.6 <br />$ <br />902,857.48 <br />Total Remaining Regrade 2122.3 Acres <br />To allow for additional disturbed acres not covered in Bond Est. in KLM pits <br />(Note: used Circes Task K12 cost/acre $516.93 <br />0 <br />$ <br />137.20 $ <br />- <br />75.1 <br />$ <br />193.67 $ <br />14,544.62 <br />371.2 <br />$ <br />508.93 $ <br />188,914.82 <br />Sub -Total 446.3 <br />$ <br />203,459.43 <br />14 clumps 11086 per clump $ 155,204.00 <br />50000 feet 52.39 per 100 Feet ' $ 26,195.00 <br />25.7 acres (3) 17393 per acre (4) $ 447,000.10 <br />(1) Unit Cost from Table 1.4-11 <br />(2) Based on 17.5% failure rate of cropland (0.0 ac), rangeland w/o shrubs (429 ac) and rangeland w/shrubs (2,121 ac). <br />(3) 37,300 feet of re-established drainage, 30 feet wide. <br />(4) Trapper's actual cost for the year 2006. <br />