2016-04-01_REVISION - C1982056 ‎(3)‎

• Permit No: C1982056
• IBM Index Class Name: Revision
• Doc Date: 4/1/2016
• Doc Name: Adequacy Review No. 1
• From: DRMS
• To: Twentymile Coal, LLC
• Type & Sequence: MR295
• Email Name: JLE
• Email Name: DIH
• Media Type: D
• Archive: No

COST SUMMARY WORK
Task description: Geotechnical test -pits for possible passive treatment system; MR295
Site: Foidel Creek Mine Permit Action: MR295 Permit/Job#: C1982056
PROJECT IDENTIFICATION
Task #: 000 State: Colorado
Date: 3/18/2016 County: Routt
User: JLE
Agency or organization name: DRMS
TASK LIST (DIRECT COSTS)
Abbreviation: None
Filename: C056-000
Task
Description
Form
Used
Fleet
Size
Task
Hours
Cost
001
002
003
Backfill geotechnical test -pits, MR295
EXCAVATE
1
1
1
14.86
$1,031.00
$185.00
$36.00
Topsoil replacement, geotechnical test -pits,
MR295
EXCAVATE
2.66
Reve etation of geotechnical test -pits, MR295
REVEGE
1.00
SUBTOTALS:
18.52
$1,252
INDIRECT COSTS
$25.29
OVERHEAD AND PROFIT:
$13.15
Liability insurance:
2.02
Performance bond:
1.05
Job superintendent:
9.26
Profit:
10.00
Total =
$25.29
Total =
$13.15
Total =
$689.68
Total =
$125.20
TOTAL O & P =
$853.32
CONTRACT AMOUNT (direct + O & P) =
$2,105.32
LEGAL - ENGINEERING - PROJECT MANAGEMENT:
Financial warranty processing (legal/related costs):
0.00
Total = 0.00
Engineering work and/or contract/bid preparation:
4.25
Total = $89.48
Reclamation management and/or administration:
5.41
$113.90
CONTINGENCY:
0.00
Total = $0.00
TOTAL INDIRECT COST = $1,056.69
TOTAL BOND AMOUNT (direct + indirect) = $2,308.69
CIRCES Cost Estimating Software