Laserfiche WebLink
CIRCES Cost Estimating Software <br />TRUCK/LOADER TEAM WORK <br />PROJECT IDENTIFICATION <br />Agency or organization name Colorado Division Of Reclamation, Mining And Safety <br />Task # : 003 <br />Date : 10/14/2009 <br />User : JLE <br />sheet 1 of 2 <br />State 'Colorado Permit/job # .M-1987-049 <br />County •Adams Abbreviation :none <br />Site Bromley Lakes Filename : M049-003 <br />Permit or other job action .AM02. Bond Estimate <br />Task description Backfill 8 acres of Cell No. 2 with wash fines <br />HOURLY EQUIPMENT COST <br />Equipment Description <br />Shift basis : 1 per day <br />Truck/loader team -Truck : <br />-Loader : <br />Cat 773D (2002) <br />CAT 990 Senes 11 (2005) <br />Support equipment -Load area :NA <br />-Dump area • <br />NA <br />Road maintenance -Motor grader <br />-Water truck . <br />CAT 16H <br />Water Tanker, 5, 000 Gal <br />Cost Breakdown : <br />Truck/Loader <br />Truck <br />Work Team <br />Loading Tool <br />Support Equipment <br />Load Area <br />Dump Area <br />Road Maintenance <br />Motor Grader <br />Equipment <br />Water Truck <br />Import data filename . <br />truck2 <br />loader <br />NA <br />NA <br />grader <br />misctruk <br />% Utilization -machine • <br />100 <br />100 <br />NA <br />NA <br />20 <br />20 <br />-Ripper attachment <br />NA <br />NA <br />NA <br />NA <br />1 <br />NA <br />Ownership cost/hour • <br />$59 93 <br />$106 16 <br />NA <br />NA <br />$56 68 <br />$22 75 <br />Operating cost/hour . <br />$118 39 <br />$145 06 <br />NA <br />NA <br />$15 85 <br />$9 45 <br />Ripper op cost/hour . <br />NA <br />NA <br />NA <br />NA <br />$0 00 <br />$0 00 <br />Operator cost/hour . <br />$25.88 <br />$38 72 <br />NA <br />NA <br />$38 91 <br />$38 70 <br />Unit subtotals • <br />Number of units • <br />$204 20 <br />$289 95 <br />NA <br />NA <br />$111 44 <br />$70 91 <br />4 <br />2 <br />0 <br />0 <br />1 <br />1 <br />Group subtotals • <br />Work • $1,396 70 <br />Support : $0 00 <br />Maintenance : $182 34 <br />MATERIAL QUANTITIES <br />Initial <br />volume . 307,000 <br />LCY <br />Total work team cost/hour $1,579.04 <br />Swell <br />factor • NA <br />Loose <br />volume . 307,000 LCY <br />Source of quantity take -off Adequacy Review Response 10-5-09 <br />Source of estimated swell factor NA <br />Material purchase cost . $0 00 <br />HOURLY PRODUCTION <br />Truck Capacity : <br />Truck Payload (weight) Basis : <br />/LCY <br />Total cost . $0 <br />Truck Bed (volume) Basis : <br />Material weight : <br />Descr. . Sand and gravel - Dry <br />2,900 pounds/LCY <br />Rated payload • <br />Payload capacity <br />108,060 pounds <br />37 26 LCY <br />Struck volume : 33 80 LCY <br />Heaped volume : 45 90 LCY <br />Average volume : 39 85 LCY <br />Adjusted volume*: 37 26 LCY <br />Final truck volume based on number of loader passes : <br />* truck volume adjusted to not exceed rated payload or heaped volume <br />Loading Tool Capacity : Job Condition Corrections : <br />Rated capacity (nom. heaped) : 11 250 LCY Truck <br />Descr. . Loose material - uniform aggr to 1/8" (95-100%) Altitude adj. : <br />1 000 <br />32.91 LCY <br />Site altitude (ft) • <br />Loader <br />1 000 <br />Bucket fill factor : 0 975 <br />Adjusted bucket capacity 10.969 LCY <br />Job efficiency : <br />0 830 <br />0 830 <br />4,980 <br />Source <br />(Cat HB) <br />(1 shift/day) <br />Net correction : <br />0.830 <br />0.830 <br />