2009-10-15_REPORT - M1987049

• Permit No: M1987049
• IBM Index Class Name: REPORT
• Doc Date: 10/15/2009
• Doc Name: Cost Summary Form
• From: DRMS
• To: Bromley Lakes
• Media Type: D
• Archive: No

PROJECT IDENTIFICATION
Task # : 002
Date : 10/14/2009
User :
CIRCES Cost Estimating Software
HYDRAULIC EXCAVATOR WORK
State : Colorado
County :Adams
JLE Site : Bromley Lakes
Permit/job # :M-1987-049
Abbreviation :none
Filename :M049-002
Agency or organization name : Colorado Division Of Reclamation, Mining And Safety
Permit or other job action :AM02, Bond Estimate
Task description : Relocate the McCanne Ditch
HOURLY EQUIPMENT COST
Cost Breakdown :
Machine description : Cat 320C
Ownership cost/hour :
Operating cost/hour :
Operator cost/hour :
Total unit cost/hour :
MATERIAL QUANTITIES
Initial
volume : 7,138
BCY
$26.22
Utilization %
NA
$46.79
100
$38.72
NA
$111.73
Swell
factor :
1.230
Source of estimated volume :AM02, Application Information
Loose
volume :
Horsepower: 138
Weight (MT) : 19 70
Shift basis : 1 per day
Data source : (CRG)
Total fleet cost/hour : $111.73
8,780 LCY
Source of estimated swell factor :NA
HOURLY PRODUCTION
Excavator Cycle Time (load bucket, swing loaded, dump bucket, swing empty)
Basic job condition description : ABOVE AVERAGE
Secondary job condition within basic description : AVERAGE
Cycle time value : 0.23
Bucket Capacity
Rated bucket capacity : 1 63
Bucket fill factor : 0.97
Adjusted bucket capacity : 1.59 LCY
LCY (heaped) Bucket size class :
Sand and gravel (95% - 100%)
medium
minutes
Job Condition Correction Factors
Site altitude : 4.980 feet
Unadjusted hourly unit production :
Adjusted hourly unit production :
Adjusted hourly fleet production :
JOB TIME AND COST
Fleet size :
Unit cost :
1 excavator(s)
$0.330 per LCY
Altitude adjustment :
Job efficiency adjustment :
Net job correction :
407.50 LCY/hour
338.22 LCY/hour
338.22 LCY/hour
Total job time :
Total job cost :
1 00
0.83
0.83
25.96
$2,900
Source
(Cat HB)
(1 shift/day)
multiplier
hours