2009-10-15_REPORT - M1987049

• Permit No: M1987049
• IBM Index Class Name: REPORT
• Doc Date: 10/15/2009
• Doc Name: Cost Summary Form
• From: DRMS
• To: Bromley Lakes
• Media Type: D
• Archive: No

sheet 1 of 2
CIRCES Cost Estimating Software
SCRAPER TEAM WORK
PROJECT IDENTIFICATION
Agency or organization name : Colorado Division Of Reclamation, Mining And Safety
Task # : 011 State : Colorado Permit/job # :M-1987-049
Date : 10/14/2009 County :Adams Abbreviation :none
User : JLE Site :Bromley Lakes Filename :M049-011
Permit or other job action :Am02, Bond Estimate
Task description : Spreading topsoil over current disturbed area
HOURLY EQUIPMENT COST
Cost Bre
Shift basis : 1 per day
Equipment Description
Scraper work team -Scraper :
-Push dozer:
Cat 627G
Cat D9R - 9SU (2005)
Support equipment -Load area :
-Dump area :
NA
NA
Road maintenance -Motor grader :
-Water truck :
CAT 16H
Water Tanker, 5,000 Gal.
akdown :
Scraper
Scraper
Work Team
Dozer
Support Equipment
Load area
Dump area
Road Maintenance
Grader
Equipment
Water truck
Import data filename :
scraper2
dozer
NA
NA
grader
misctruk
% Utilization -machine :
-Ripper attachment :
100
100
NA
NA
20
20
NA
10
NA
NA
1
NA
Ownerhip cost/hour :
Operating cost/hour :
Ripper op. cost/hour :
Operator cost/hour :
$58 99
$58.86
NA
NA
$56.68
$22.75
$162.93
$126.03
NA
NA
$15 85
$9 45
NA
$0.00
NA
NA
$0.00
$0.00
$38.72
$38.54
NA
NA
$38.91
$38 70
Unit subtotals :
Number of units :
$260.64
$223.43
NA
NA
$111.44
$70 91
4
1
0
0
1
1
Group subtotals :
Work : $1,265.99
Support : $0.00
Maintenance : $182.34
MATERIAL QUANTITIES
Initial
volume : 58,241
LCY
Swell
Total work team cost/hour : $1,448.33
Loose
factor : NA volume : 58,241 LCY
Source of quantity take -off :Estimate based on current level of disturbance
Source of estimated swell factor :NA