Laserfiche WebLink
Task description: <br />Site: Terror Creek Loadout <br />PROJECT IDENTIFICATION <br />COST SUMMARY WORK <br />of 2016 Midterm Review RCE Tasks <br />Permit Action: 2016 Midterm Review Permit/Job#: C1983059 <br />Task #: OOA State: Colorado <br />Date: 2/16/2016 County: Delta <br />User: JDM <br />Agency or organization name: DRMS <br />TASK LIST (DIRECT COSTS) <br />Abbreviation: None <br />Filename: C059-OOA <br />Task <br />Form <br />Description Used <br />Fleet <br />Size <br />Task <br />Hours <br />Cost <br />OIA <br />02A <br />03A <br />05A <br />06A <br />09A <br />10A <br />11A <br />12A <br />15A <br />16A <br />17A <br />18A <br />Remove Coal Material from Disturbed Area DOZER <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />l <br />l <br />l <br />l <br />1 <br />1 <br />15.45 <br />$3,854.00 <br />$41,508.00 <br />$991.00 <br />$1,440.00 <br />$301.00 <br />$413.00 <br />$734.00 <br />$3,521.00 <br />$1,044.39 <br />$125,757.97 <br />$8,415.00 <br />$6,286.40 <br />$6,742.00 <br />Backfill Coal Pad DOZER <br />166.45 <br />Move Sediment Storage Pile for On -Site Disposal DOZER <br />3.98 <br />Compact Coal Material in On -Site Disposal Area COMPACT <br />9.45 <br />Rip Light -Use Road, Water Tank, RR Track and RIPPER <br />Haul Road <br />1.12 <br />Finish Grade Entire Site GRADER <br />2.72 <br />Backfill Sediment and Dugout Ponds DOZER <br />2.94 <br />Replace Topsoil from Stockpile to Site SCRAPERI <br />14.39 <br />Plug and Seal 3 Alluvial Monitoring Wells BOREHOLE <br />8.00 <br />Demolish and Remove All Structures DEMOLISH <br />200.00 <br />Reseed Disturbed Area REVEGE <br />15.20 <br />Site Maintenance Over 10 -Year Liability Period SITEMAINT <br />ENANCE <br />80.00 <br />Mobilize/Demobilize Equipment for Reclamation MOBILIZE <br />6.00 <br />SUBTOTALS: <br />525.7 <br />$201,007 <br />INDIRECT COSTS <br />$4,060.34 <br />OVERHEAD AND PROFIT: <br />$2,110.57 <br />Liability insurance: <br />2.02 <br />Performance bond: <br />1.05 <br />Job superintendent: <br />262.85 <br />Profit: <br />10.00 <br />Total = <br />$4,060.34 <br />Total = <br />$2,110.57 <br />Total = <br />$19,577.07 <br />Total = <br />$20,100.70 <br />TOTAL O & P = <br />$45,848.68 <br />CONTRACT AMOUNT (direct + O & P) = <br />$246,855.68 <br />LEGAL - ENGINEERING - PROJECT MANAGEMENT: <br />Financial warranty processing (legal/related costs): 0.00 <br />Engineering work and/or contractibid preparation: 7.22 <br />Reclamation management and/or administration: 5.30 <br />CONTINGENCY: 0.00 <br />Total = 0.00 <br />Total= $17,822.98 <br />$13,083.35 <br />Total = $0.00 <br />TOTAL INDIRECT COST = $76,755.01 <br />TOTAL BOND AMOUNT (direct + indirect) = $277,762.01 <br />