COST SUMMARY WORK
<br />1 a3K 3'c5e, i1,t,vu: rU3t iliapechull a MUM
<br />Site: lvi:.CUy P:r Permit Action: 2015-08 Inspection
<br />PROJECT IDENTIFIc:ATIuN
<br />Task #: 001 state: Lolmil3o
<br />Date: 8/20/2015 County: Routt
<br />User: ACY
<br />Agency or organization name: DRMS
<br />Permit/Job#: M1981088
<br />Abb,eviatiuu: Nt1„e
<br />Filename: M088-001
<br />Ta3k
<br />Form
<br />Descr. t.on Used
<br />Fleet
<br />Size
<br />Task
<br />Mu, 3
<br />coat
<br />Ola
<br />02a
<br />Usa
<br />04a
<br />Ufa
<br />06a
<br />U /a
<br />08a
<br />Dc,110 of onsite struct,.res and eq,.il,ment DEMOLISH
<br />1
<br />1
<br />1
<br />1
<br />2
<br />1
<br />t
<br />1
<br />48.00
<br />$44,956.38
<br />$11,1 / 1.0u
<br />$8,956.00
<br />$11,175.00
<br />$12,462.00
<br />$108;088.00
<br />$5,973.00
<br />$17241.00
<br />Slope reduction to 3H:1 v 1jOZhK
<br />x-1.05
<br />Rif, cn,,,Yactud a,ca3 RIPPER
<br />39.68
<br />Placement of topsoil/overburden LOADEK
<br />41.11
<br />Spead mp3ei1/uvc,b,.,dc„ DOZER
<br />29.83
<br />Revegetate affected area REVEGE
<br />60.00
<br />Mobili4c ,eclau,atiuL, e,cw and ccyuil,,,,-cut 1V10151L1L.t'.
<br />6.00
<br />Secondary mobilize reclamation crew and MOBILIZE
<br />equipment
<br />6.00
<br />SUBTOTALS:
<br />L2f4.bY
<br />$ L16,0L.S
<br />INDIRECT COSTS
<br />OVERHEAD AND PROFIT:
<br />Liability insurance: 2.02
<br />Total o
<br />$4,363.66
<br />rcrfelllla„cc b:,,,d: 1.05
<br />Total =
<br />$2,268.24
<br />Jamb 3u1,e, u,tccudeut: 141..54
<br />1 vial =
<br />$10.698.1 /
<br />r,vt,t: lU.UO
<br />Iatal
<br />$L1.-0U2.SU
<br />$U.UU
<br />101AL U &r =
<br />$S879SZA/
<br />10 1 AL 1N1JiKi--C i CON 1=
<br />CONTRACT AMOUNT (direct + O & P) _
<br />$2543955.47
<br />LEGAL - ENGINEERING - PROJECT MANAGEMENT:
<br />Financial warranty processing (legal/related costs):
<br />500.00 Total =
<br />500.00
<br />t„gi„ee,i„g wv,k a„ d/m co,,t,act/bid y,cya,ativu:
<br />0.00 Total =
<br />$0.00
<br />Kerla,,,at,u„ ,,,a„arc,,,cut mud/m ad„1I„i3traLou:
<br />:).UV
<br />$12, /4
<br />CON 11NGtNC Y:
<br />0.00 1 vial _
<br />$U.UU
<br />10 1 AL 1N1JiKi--C i CON 1=
<br />$�L_ 180.14
<br />TOTAL BOND AMOUNT (direct + indirect) _
<br />$2687203.24
<br />
|