2015-07-23_REVISION - C1982056

• Permit No: C1982056
• IBM Index Class Name: Revision
• Doc Date: 7/23/2015
• Doc Name: Adequacy Review
• From: DRMS
• To: Jerry Nettleton
• Type & Sequence: MR288
• Email Name: JLE
• Email Name: DIH
• Media Type: D
• Archive: No

Task description:
Site: Foidel Creek Mine
PROJECT IDENTIFICATION
COST SUMMARY WORK
Permit Action: MR288
Task #: 000 State: Colorado
Date: 7/23/2015 County: Routt
User: JLE
Agency or organization name: DRMS
TASK LIST (DIRECT COSTS)
Permit/Job#: C1982056
Abbreviation: None
Filename: C056-000
Task
Description
Form
Used
Fleet
Size
Task
Hours
Cost
001
002
003
004
005
Remove CMP Risers; 10'X 5 Risers
DEMOLISH
1
1
1
1
1
0.00
$2,012.09
$1,580.70
$60.00
$277.00
$1,661.00
Cut-off and Cap 5MN Pipeline at 15 places
BOREHOLE
0.00
Regrade Riser Area
GRADER
0.61
Soil Replacement on riser area
DOZER
3.33
Revegetation on 5MN pipeline and riser areas and
re -seed
REVEGE
4.60
SUBTOTALS:
8.54
$5,591
INDIRECT COSTS
$112.94
OVERHEAD AND PROFIT:
$58.71
Liability insurance:
2.02%
Performance bond:
1.05%
Job superintendent:
4.27 hrs
Profit:
10.00%
Total =
$112.94
Total =
$58.71
Total =
$320.93
Total =
$559.10
TOTAL O & P =
$1,051.68
CONTRACT AMOUNT (direct + O & P) =
$6,642.68
LEGAL - ENGINEERING - PROJECT MANAGEMENT:
Financial warranty processing (legal/related costs):
0.00
Total = 0.00
Engineering work and/or contract/bid preparation:
4.25%
Total = $282.31
Reclamation management and/or administration:
5.00%
$332.13
CONTINGENCY:
0.00
Total = $0.00
TOTAL INDIRECT COST = $1,666.13
TOTAL BOND AMOUNT (direct + indirect) = $7,257.13