2015-05-27_REVISION - M1977301

• Permit No: M1977301
• IBM Index Class Name: REVISION
• Doc Date: 5/27/2015
• Doc Name: Request SR01
• From: Pete Lien & Sons
• To: DRMS
• Type & Sequence: SR1
• Email Name: MAC
• Email Name: WHE
• Media Type: d
• Archive: No

HOURLY EQUIPMENT COST
Equipment Description Shift Basis: 1 Per Day
Scraper:
CAT 623G
Dozer:
NA
Support Equipment - Load Area:
NA
Support Equipment - Dump Area:
CAT DST - SSU
Road Maintenance - Motor Grader:
NA
Road Maintenance - Water Truck:
Water Tanker, 3,500 Gal.
Roberts Cost Breakdown:
Scraper
Scraper Work Team
Dozer
Support Equipment
Load Area Dump Area
Maintenance
Motor Grader
Equipment
Water Truck
%Utilization -Machine:
100
NA
NA 100
NA
25
Ow -ship Cost/Hour:
$75.81
NA
NA $62.67
NA
$10.57
Operating Cost/Hour:
$140.00
NA
NA $107.59
NA
$9.05
Ripper Op. Cost/Hour:
NA
NA
NA $0.00
NA
$0.00
Operator Cost/Hour:
$39.02
NA
NA $38.85
NA
$0.00
Unit Subtotals:
$254.83
NA
NA $209.11
NA
$19.63
Number of Units:
4
O0
1
0
1
Group Subtotals:
Work: $1019.32
Support: $209.11
Maintenance: $19.63
Roberts Total Work Team Cost/Hour. I$1,248.06
j108ERT5 MATERIAL QUANTITIES
Topsoil Initial Volume:
39900.5 CCY
Swell Factor:
1
Loose Volume:
39900.5 LCY
Source of Estimated Volume:
DRMS/GIS
Source of Estimated Swell Factor:
CAT Handbook erlh;d
Material Purchase Cost:
Total Cost:
$0.00
$0.00
HOURLY PRODUCTION
Material Weight
2,400 Pounds/LCY (COE Handbook)
Description:
Sand/Soil -Dry, loose
Rated Payload:
55,2221 Pounds
Payload Capacity:
23 LCY
nn"A Wnhimnt flack:
Struck Voiume:
18 LCY
Heaped Volume:
23 LCY
Avera a VOlursse
20.5 LCY
Adjusted Capadty.
2045 LCY
Cycle Time:
Source
Scraper loading Time(min.): 0.9 CAT HB
Maneuver and Spread lime (min.): 0.71 CAT HB
Job Condition Corrections:
Scraper Push Dozer Source
Altitude Adj.: 1 NA CATHS
lob EHiclency: 0.83 NA CAT HB
Net Correction: 0,83 NA
Travel Time:
Road Condition: Hard, smooth, stabilized, surfaced, watered, maintained
Adjusted for lob Conditions:
300.14 LCY/Hour
Total lob Time:
Selected Number of Scrapers:
4 Scraper(s)
$1.04 /LCY
Adjusted Single Scraper Team (unit) Hourly production:
1200.559146 LCY Hour
Adjusted Multiple Scraper Team (fleet) Hourly Production:
1200.559146 LCY/Hour
Unadjusted Unit Production/Hour:
361.61 LCY/Hour
Optimal Number of Scrapers Per Push Dozer: NA
Scraper(s)
Fleet Size:
1Teams)
Total lob Time:
33.23 Hours
Unit Cost:
$1.04 /LCY
Total lob Cost:
$41,479.19 Dollars
Roberts Quarry; DRMS File No. M-1977-301 Surety Reduction Request