2015-06-22_PERMIT FILE - P2015012

• Permit No: P2015012
• IBM Index Class Name: PERMIT FILE
• Doc Date: 6/22/2015
• Doc Name: Application
• From: Fortune Revenue
• To: DRMS
• Email Name: RCO
• Email Name: GRM
• Media Type: D
• Archive: No

COST SUMMARY WORK
Task description: Final Reclamation Cost Estimate
Permit Action: Reclamation
Site: The Liberty Project Cost Estimate
PROJECT IDENTIFICATION
Task #: 001_ State: Colorado
11/
Date: 6/201_5County:
User: THM
Agency or organization name: DBMS
TASK LIST (DIRECT COSTS)
Permit/Job#: P2015012
Abbreviation: None _
Filename: PO 12-001
Task
Description
Form
Used
Fleet
Size
Task
Hours
Cost
Ola
02a
03a
04a
05a
Mobilization
MOBILIZE
1
1
1
1
1
8.00
$4,282.00
$788.00
$4,700.31
$875.00
$1,456.00
Pull timber, contour dump and cutwall, remove
SWMP structu.
EXCAVATE
5.10
Close portal and vent opening
MINESEAL
10.00
Distribute to soil
LOADER
13.96
Reve etate 2.2 acres disturbance
REVEGE
10.00
SUBTOTALS:
47.06
$12,101
INDIRECT COSTS
OVERHEAD AND PROFIT:
Liability insurance:
2.02%
Total =
$244.44
Performance bond:
1.05%
Total =
-------------------- -
$127.06
Job superintendent:
23.53 hrs
Total =
$1,768.51
Profit:
10.00%
Total =
$1,210.10
$363.03
TOTAL O & P =
$3,350.11
$5,642.37
TOTAL BOND AMOUNT (direct + indirect) =
CONTRACT AMOUNT (direct + O & P) =
$15,451.11
LEGAL - ENGINEERING - PROJECT MANAGEMENT:
Financial warranty processing (legal/related costs):
500.00
Total =
500.00
Engineering work and/or contract/bid preparation:4.25°lo
Total =
$656.67
Reclamation management and/or administration:
5.00%
$772.56
CONTINGENCY:
3.00
Total =
$363.03
TOTAL INDIRECT COST=
$5,642.37
TOTAL BOND AMOUNT (direct + indirect) =
$17,743.37