2015-05-21_PERMIT FILE - C2010089A

• Permit No: C2010089A
• IBM Index Class Name: PERMIT FILE
• Doc Date: 5/21/2015
• Doc Name: Determination of Bond Amount
• Section_Exhibit Name: Section 3.02.2
• Media Type: D
• Archive: Yes

Page 3 of 151
OVERHEAD AND PROFIT:
Liability insurance:
2.02%
Total =
$83,962.79
Performance bond:
1.05%
Total =
$43,644.03
Job superintendent:
2,089.84 hrs
Total =
$157,072.00
Profit:
10.00%
Total =
$415,657.40
TOTAL O & P =
$700,336.22
CONTRACT AMOUNT (direct + O & P) =
$4,856,910.22
LEGAL - ENGINEERING - PROJECT MANAGEMENT:
Financial warranty processing (legal/related costs):
Engineering work and/or contract/bid preparation:
Reclamation management and/or administration:
0.00
4.61%
3.58%
Total =
Total =
0.00
$223,903.56
$173,877.39
CONTINGENCY: 0.00 Total = $0.00
TOTAL INDIRECT COST = $1,098,117.17
TOTAL BOND AMOUNT (direct + indirect) = $5,254,691.17
CIRCES Cost Estimating Software