Laserfiche WebLink
Table No. 6 <br />Applega <br />R.M. Hiner Construction Co., Inc. <br />Fossil Creek <br />Reservoir <br />Greeley Pit (M-1977-151) <br />Group, Inc. <br />Percent of <br />GIC Direct Surface RF Factor = <br />23.7% <br />per Poudre Prairie Decree <br />River Transit Loss = 0.25% <br />per mile <br />Net Affect <br />Fossil Creek Surface RF Factor <br />GIC Direct <br />per Poudre Prairie Decree <br />Platte River Lease Transit Distance = 26.6 <br />miles <br />Augmentation <br />Number of GIC Shares in SWSP = <br />3.0 <br />Deliveries <br />Platte River Lease Transit Loss = 6.65% <br />Date Revised: 3/20/2015 <br />Accountine Form <br />GIC Credit <br />Lease <br />Lease <br />Lease <br />Ar, Inh U. nq-tat <br />Notes: <br />(A) Augmentation requirement equal to lagged depletions from Table 3 plus return flow obligations from Table 4 <br />(8) Percent of month under call conditions <br />(C) Net Augmentation Requirement = (A) ■ (a) <br />(D) GIC Direct Flow deliveries for subject shares (from Water Commissioner records) <br />(E) GIC direct flow consumptive use credit for subject shares. Calculated by removing surface return flow obligations from deliveries <br />(F) Fossil Creek deliveries for subject shares (from Water Commissioner records) <br />(G) Fossil Creek consumptive use credit per for subject shares. Calculated by removing surface return flow obligations from deliveries <br />(H) Total GIC credit for subject shares = (E) + (G) <br />(1) Graham Ditch Company lease during period April through October. Due to location, no transit loss assesed <br />(J) Platte River Power Authority lease during the period November through March. Due to location, transit losses are assesed <br />(K) Platte River Lease Credit = (J) • (1 - Platte River Lease Transit Loss) <br />(L) Net Affect to River = (H) + (1) + (K) - (C) <br />N:\09131 Rex Hiner -Greeley Pit SWSP\Disciplines (Technical)\WRPM\Water Rights\SWSP\2015 SWSP\Greeley Pit 2015 SWSP.xlsx <br />GIC Direct <br />Flow <br />Fossil Creek <br />Reservoir <br />Gross <br />Percent of <br />Net <br />Total <br />Graham Ditch <br />Platte River <br />Platte River <br />Net Affect <br />GIC Direct <br />GIC Direct <br />Fossil Creek <br />Fossil Creek <br />Month <br />Augmentation <br />month under call <br />Augmentation <br />Deliveries <br />Credit <br />Deliveries <br />Credit <br />GIC Credit <br />Lease <br />Lease <br />Lease <br />to River <br />Requirement <br />conditions <br />Requirement <br />for all shares <br />for all shares <br />for all shares <br />for all shares <br />for all shares <br />Amount / Credit <br />Amount <br />Credit <br />(ac -ft] <br />(ac -ft] <br />fac-ft] <br />fac-ft) <br />[ac -ft] <br />(ac -ft] <br />[ac -ft) <br />(ac -ft) <br />[ac -ft] <br />[ac -ft] <br />lac -ft) <br />(A) <br />(B) <br />(C) <br />(D) <br />(E) <br />(F) <br />(G) <br />(H) <br />O) <br />U) <br />(K) <br />IU <br />Apr -15 <br />6.15 <br />0.00 <br />0.00 <br />0.00 <br />0.00 <br />0.00 <br />0.00 <br />May -15 <br />8.23 <br />0.00 <br />0.00 <br />0.00 <br />0.00 <br />0.00 <br />0.00 <br />Jun -15 <br />10.63 <br />0.00 <br />0.00 <br />0.00 <br />0.00 <br />0.00 <br />0.00 <br />Jul -15 <br />12.88 <br />0.00 <br />0.00 <br />0.00 <br />0.00 <br />0.00 <br />0.00 <br />Aug -15 <br />13.14 <br />0.00 <br />0.00 <br />0.00 <br />0.00 <br />0.00 <br />0.00 <br />Sep -15 <br />11.24 <br />0.00 <br />0.00 <br />0.00 <br />0.00 <br />0.00 <br />0.00 <br />Oct -15 <br />9.08 <br />0.00 <br />0.00 <br />0.00 <br />0.00 <br />0.00 <br />0.00 <br />Nov -15 <br />6.43 <br />0.00 <br />0.00 <br />0.00 <br />0.00 <br />0.00 <br />0.00 <br />Dec -15 <br />4.06 <br />0.00 <br />0.00 <br />0.00 <br />0.00 <br />0.00 <br />0.00 <br />Jan -16 <br />2.73 <br />0.00 <br />0.00 <br />0.00 <br />0.00 <br />0.00 <br />0.00 <br />Feb -16 <br />3.53 <br />0.00 <br />0.00 <br />0.00 <br />0.00 <br />0.00 <br />0.00 <br />Mar -16 <br />4.78 <br />0.00 <br />0.00 <br />0.00 <br />0.00 <br />0.00 <br />0.00 <br />Total <br />92.88 <br />0.00 <br />10.00 <br />0.00 <br />0.00 <br />0.00 <br />0.00 <br />0.0 <br />0.0 <br />0.00 <br />0.00 <br />Notes: <br />(A) Augmentation requirement equal to lagged depletions from Table 3 plus return flow obligations from Table 4 <br />(8) Percent of month under call conditions <br />(C) Net Augmentation Requirement = (A) ■ (a) <br />(D) GIC Direct Flow deliveries for subject shares (from Water Commissioner records) <br />(E) GIC direct flow consumptive use credit for subject shares. Calculated by removing surface return flow obligations from deliveries <br />(F) Fossil Creek deliveries for subject shares (from Water Commissioner records) <br />(G) Fossil Creek consumptive use credit per for subject shares. Calculated by removing surface return flow obligations from deliveries <br />(H) Total GIC credit for subject shares = (E) + (G) <br />(1) Graham Ditch Company lease during period April through October. Due to location, no transit loss assesed <br />(J) Platte River Power Authority lease during the period November through March. Due to location, transit losses are assesed <br />(K) Platte River Lease Credit = (J) • (1 - Platte River Lease Transit Loss) <br />(L) Net Affect to River = (H) + (1) + (K) - (C) <br />N:\09131 Rex Hiner -Greeley Pit SWSP\Disciplines (Technical)\WRPM\Water Rights\SWSP\2015 SWSP\Greeley Pit 2015 SWSP.xlsx <br />