Laserfiche WebLink
Journey Ventures, LLC <br />J &T Consulting, Inc. <br />Jamey Ventures Pit <br />31192015 <br />FRWamation Bond Quantit ies and Costs tPyiwy <br />onsul dn& Ina <br />Phaso 11 (10.90 acres) <br />lReclamation Operation <br />Quantity <br />Unit <br />Unit Cost <br />Cost <br />Active Mining Area <br />Credit for Slurry Wall Required to Close Phases 3 -10 <br />(7,501) <br />If <br />$ <br />310.00 <br />$ (2,325,310) <br />Slurry Wall Required to Close Phases 3-11 (All Phases) <br />7,722 <br />If <br />$ <br />310.00 <br />$ <br />2,393,820 <br />Credit for Overburden Placement Required to Close Phase 3-10 <br />(222,252) <br />cy <br />$ <br />2.25 <br />$ <br />(500,067) <br />Overburden Placement Required to Close Phase 3-11 <br />228,800 <br />cy <br />$ <br />2.25 <br />$ <br />514,800 <br />Credit for Scarifying Disturbed Area Phase 11A <br />(2.15) <br />ac <br />$ <br />200 <br />$ <br />(430) <br />Scarifying Disturbed Area Phase 11 <br />3.28 <br />ac <br />$ <br />200 <br />$ <br />656 <br />Credit for Topsoil Placement Disturbed Area Phase 11A <br />(2.15) <br />ac <br />$ <br />1,800 <br />$ <br />(3,870) <br />Topsoil Placement Disturbed Area Phase 11 <br />3.28 <br />ac <br />$ <br />1,800 <br />$ <br />5,904 <br />Credit for Revegetate Disturbed Area Phase 11A <br />(2.15) <br />ac <br />$ <br />1,000 <br />$ <br />(2,150) <br />Revegetate Disturbed Area Phase 11 <br />3.28 <br />ac <br />$ <br />1,000 <br />$ <br />3,280 <br />Dewatering Required for Phase 11 Area <br />217 <br />Mil. Gal. <br />$ <br />400.00 <br />$ <br />86,868 <br />Total Direct Cost <br />$ <br />173,501 <br />Overhead and Profit Cost (12.60 %) $ 21,861 <br />Contract Cost $ 195,363 <br />Project Management (9.25 %) $ 18,071 <br />Additional Financial Warranty Required For Phase 11 $ 213,434 <br />Cummulative Financial Warranty Required For Phases 1, 11A, 2 -11 $ 4,217,594 <br />6of6 <br />