Laserfiche WebLink
Bowie No. 1 Mine (C1981038)Surety Release No. 5 (SL-5)Page 2of 128 <br />110Replace Topsoil from Stockpile to Drill PadsDOZER41.42$2,018.00 <br />111Replace Topsoil from Stockpile Light-Use Roads DOZER44.38$6,208.00 <br />to Drill Pads <br />112Replace Topsoil from Stockpile to Pond W-1DOZER40.29$406.00 <br />113Replace Topsoil from Stockpile to Pond W-2DOZER40.29$406.00 <br />118Seal OVM and OVWM Vents ShaftsMINESEAL1160.00$30,047.42 <br />125Plug and Seal all BoreholesBOREHOLE1177.00$63,968.76 <br />130Reseed OVM -No Phase II ReleaseREVEGE1119.00$202,764.00 <br />130aReseed OVM -Phase II Release Areas (ROM)REVEGE111.00$30,098.00 <br />131Reseed OVWM -Phase II ReleasedREVEGE126.00$37,551.00 <br />131aReseed OVWM -NoPhase II ReleaseREVEGE19.00$15,335.00 <br />132Reseed Remainder of Mine SiteREVEGE148.00$32,939.00 <br />133Reseed Narrowed Haul Road OutslopesREVEGE17.00$8,082.00 <br />137East Mine Crushing and Screening LevelDEMOLISH140.00$1,982.55 <br />146Mobilize/Demobilize Equipment for Initial MOBILIZE110.28$41,775.00 <br />Reclamation <br />147Mobilize/Demobilize Equipment for Pond MOBILIZE110.28$5,175.00 <br />Cleaning <br />148Mobilize/Demobilize Equipment for Pond MOBILIZE110.28$3,897.00 <br />Removal <br />149Mobilize/Demobilize Equipment for Site MOBILIZE110.28$20,887.00 <br />Maintenance <br />158Yearly Site MaintenanceSITEMAINT1240.00$379,520.80 <br />ENANCE <br />201Seal Loadout WellsBOREHOLE1177.00$2,852.36 <br />202Demolish and Remove all Structures at Train DEMOLISH1175.00$500,792.03 <br />Loadout <br />204Haul Footprint of Loadout Stockpiles to Refuse TRUCK114.37$8,626.00 <br />Area <br />205Rip Coal Storage/Loadout AreaRIPPER40.63$930.00 <br />206Excavation/Grading at Storage Area and LoadoutDOZER434.33$50,175.00 <br />207Grade Railroad SpurDOZER450.43$73,696.00 <br />208Finish Grade Railroad SpurGRADER116.26$2,218.00 <br />209Replace Topsoil from Stockpile to Truck Dump DOZER40.59$869.00 <br />Station <br />210Reseed Train Loadout and Coal Stockpile AreasREVEGE180.00$45,451.00 <br />211Remove Coal Stockpile PondDOZER40.19$281.00 <br />212Remove Train Loadout PondDOZER41.58$2,310.00 <br />1558.68 $1,728,900 <br />SUBTOTALS: <br />INDIRECT COSTS <br />OVERHEAD AND PROFIT: <br />Liability insurance:2.02%Total =$34,923.78 <br />Performance bond:1.05%Total =$18,153.45 <br />Job superintendent:779.34 hrsTotal =$58,575.19 <br />Profit:10.00%Total =$172,890.00 <br />TOTAL O & P =$284,542.42 <br />CONTRACT AMOUNT (direct + O & P) =$2,013,442.42 <br />LEGAL -ENGINEERING -PROJECT MANAGEMENT: <br />Financial warranty processing (legal/related costs):0.00Total =0.00 <br />Engineering work and/or contract/bid preparation:5.23%Total =$105,303.04 <br />