Laserfiche WebLink
Veldman Property Reclamation Costs <br />Direct Reclamation Costs <br />Item <br />Unit <br />Quantity <br />Unit Price <br />Extension <br />1 Mobilization /Demobilization <br />LS <br />1 <br />$ 15,000 <br />$ 15,000 <br />2 Dewatering <br />LS <br />1 <br />$ 18,333 <br />$ 18,333 <br />3 Highwall Excavation and Roadway Fill <br />LS <br />1 <br />$ 83,333 <br />$ 83,333 <br />4 Foundation Preparation and Cutoff Key Excavation <br />CY <br />20,000 <br />$ 3.45 <br />$ 69,000 <br />5 Common Fill /Lot Fill <br />CY <br />40,300 <br />$ 2.00 <br />$ 80,600 <br />6 Zone 1 Slope Liner Embankment Fill <br />CY <br />243,600 <br />$ 2.50 <br />$ 609,000 <br />8 Extend Existing Ditch <br />LF <br />700 <br />$ 1.65 <br />$ 1,155 <br />9 Seepage Swale Construction <br />LF <br />3,100 <br />$ 1.60 <br />$ 4,960 <br />10 Bedrock Over Excavation <br />CY <br />5,000 <br />$ 1.50 <br />$ 7,500 <br />11 As- Constructed Information <br />LS <br />1 <br />$ 5,000 <br />$ 5,000 <br />12 Topsoil Stripping and Stockpiling <br />LS <br />1 <br />$ 40,000 <br />$ 40,000 <br />Veldman Earthmoving Subtotal <br />$ 933,882 <br />Direct Reclamation Costs - Revegetation <br />Item <br />Unit <br />Quantity <br />Unit Price <br />Extension <br />2 Spread Topsoil (assumes 6 inches cover) <br />LS <br />1 <br />$ 10,000 <br />$ 10,000 <br />3 Maintenance and Weed Control <br />AC <br />81 <br />$ 30 <br />$ 2,430 <br />4 Fertilizer <br />AC <br />81 <br />$ 20 <br />$ 1,620 <br />4 Grass Seed <br />AC <br />81 <br />$ 40 <br />$ 3,240 <br />Veldman Revegetation Subtotal <br />$ 17,290 <br />Veldman Direct Reclamation Costs Subtotal <br />$ 951,172 <br />Indirect Reclamation Costs <br />Item <br />Unit <br />Quantity <br />Unit Price <br />Extension <br />1 QA /QC Observation /Testing <br />Day <br />60 <br />$ 650 <br />$ 39,000 <br />3 Performance Bond <br />Percent <br />951,172 <br />1.5% <br />$ 14,268 <br />4 Administration <br />Percent <br />965,439 <br />1.5% <br />$ 14,482 <br />Veldman Indirect Reclamation Costs Subtotal <br />$ 67,749 <br />Total Veldman Reclamation Cost <br />$ 1,018,921 <br />Total Veldman Reclamation Cost per acre (81 acres) <br />$ 12,579 <br />