2014-10-21_REVISION - C1981008

• Permit No: C1981008
• IBM Index Class Name: Revision
• Doc Date: 10/21/2014
• Doc Name: Cost Estimate
• From: Jason Musick
• To: Rob Zuber
• Type & Sequence: TR64
• Email Name: JDM
• Email Name: RDZ
• Email Name: DIH
• Media Type: D
• Archive: No

COST SUMMARY WORK
Task description: Technical Revision No. 64 Summary of Tasks
Permit Action: Technical
Site: New Horizon Mine Revision 64 Permit/Job #: C1981008
PROJECT IDENTIFICATION
Task #: 100 State: Colorado
Date: 10/20/2014 County: Montrose
User: JDM
Agency or organization name: DRMS
TASK LIST (DIRECT COSTS)
Abbreviation: None
Filename: C008 -100
Task
Description
Form
Used
Fleet
Size
Task
Hours
Cost
103
Install Additional Above Ground Pipe Segment C
DEMOLISH
1
10.00
$6,047.29
SUBTOTALS:
10
$6,047
INDIRECT COSTS
OVERHEAD AND PROFIT:
Liability insurance:
2.02%
Total =
$122.15
Performance bond:
1.05%
Total =
$63.49
Job superintendent:
16.45 hrs
Total =
$1,236.38
Profit:
10.00%
Total =
$604.70
TOTAL O & P =
$2,026.72
CONTRACT AMOUNT (direct + O & P) =
$8,073.72
LEGAL - ENGINEERING - PROJECT MANAGEMENT
Financial warranty processing (legal/related costs):
0.00
Total = 0.00
Engineering work and /or contract/bid preparation:
4.61%
Total = $37220
Reclamation management and /or administration:
3.58%
$289.04
CONTINGENCY:
0.00
Total = $0.00
TOTAL INDIRECT COST = $2,687.96
TOTAL BOND AMOUNT (direct + indirect) = $8,734.96