Laserfiche WebLink
The Shores -Burch Property - Table for Reclamation /Bonding Cost Estimate - Backfill <br />M- 1998 -013 <br />Activity <br />Quantity <br />Units <br />Unit Costs <br />Cost <br />A. Other Costs <br />1 Scarify ground <br />48.00 <br />AC <br />$ <br />150.00 <br />$ <br />7,200.00 <br />2 Final grade and place 6" topsoil over remainder of disturbed area <br />38,712 <br />CY <br />$ <br />2.00 <br />$ <br />77,424.00 <br />3 Seed and mulch remainder of disturbed area <br />48.00 <br />AC <br />$ <br />550.00 <br />$ <br />26,400.00 <br />4 Backfill (2' above groudnwater level ( -8' below grade) <br />340,110 <br />1 CY <br />1 $ <br />0.50 <br />1 $ <br />170,055.00 <br />Subtotal <br />$ <br />281,079.00 <br />B. Other Costs <br />1 Ditch Cleanup <br />1.00 <br />LS <br />$ <br />10,000.00 <br />$ <br />10,000.00 <br />2 Road Cleanup <br />1 <br />LS <br />$ <br />2,500.00 <br />$ <br />2,500.00 <br />Subtotal <br />$ <br />12,500.00 <br />Total Disturbance Costs <br />$ <br />293,579.00 <br />Liability Insurance and Performance Bond (3.07 %) - Based on DMG estimate <br />$ <br />9,012.88 <br />Contractor Overhead and Profit (10 %) - Based on DMG estimate <br />$ <br />29,357.90 <br />Contractor Mobilization /Demobilization (5 %) <br />$ <br />14,678.95 <br />Engineering Work and /or contract/bid preparation (4.25 %) <br />$ <br />12,477.11 <br />Administration 5% - Based on DRMS estimate <br />$ <br />14,678.95 <br />Total <br />$ <br />373,784.78 <br />Bestway Concrete Aggregate <br />