2014-10-06_GENERAL DOCUMENTS - C1996083

• Permit No: C1996083
• IBM Index Class Name: General Documents
• Doc Date: 10/6/2014
• Doc Name: Midterm Review Midterm/Cost Estimate ‎(MT4)‎
• From: DRMS
• Permit Index Doc Type: Findings
• Email Name: SLB
• Email Name: DIH
• Media Type: D
• Archive: No

Bowie No. 2 Mine (C- 1996 -083)
MT- 4
45D
45E
Haul Cover Material from Borrow Area #3 to Gob
Pile #2
TRUCKI
1
1
41.55
$7,541.00
$44,583.00
Haul Cover Material from B Portal Storage to Gob
TRUCKI
108.83
Pile #2
$157,836.00
Profit: 10.00%
Total =
$1,013,573.70
SUBTOTALS:
16137.97
$10,135,737
INDIRECT COSTS
1LV /a:i:ID ININN010lW:Z61IyNI
Liability insurance: 2.02%
Total =
$204,741.89
Performance bond: 1.05%
Total =
$106,42524
Job superintendent: 2,100.00 hrs
Total =
$157,836.00
Profit: 10.00%
Total =
$1,013,573.70
TOTAL O & P =
$1,482,576.83
CONTRACT
AMOUNT (direct + O & P) =
$11,618,313.83
LEGAL - ENGINEERING - PROJECT MANAGEMENT:
Financial warranty processing (legal /related costs):
0.00
Total =
0.00
Engineering work and/or contract/bid preparation:
4.00%
Total =
$464,732.55
Reclamation management and /or administration:
3.13%
$363,65322
CONTINGENCY:
0.00
Total =
$0.00
TOTAL INDIRECT COST = $2,310,962.61
TOTAL BOND AMOUNT (direct + indirect) = $12,446,699.61
Page 22 of 22