Laserfiche WebLink
P-2010-026 post-mod4 bondcalc 01b revised Page 5 of 15 <br />Shell Frontier Oil & Gas Inc. <br />FINANCIAL WARRANTY CALCULATION FOR AS-BUILT <br />DIMENSIONS METHOD OF DEMOLITION <br />QUANTITY <br />UNIT <br />UNIT <br />SOURCE <br />TOTAL <br />COST" <br />TASK <br />HOURS <br />Dri0 cuttinrZs di�osal area _load drill cuttings into truck <br />25 cY max_ quantity <br />25 <br />-haul cutfinqLqpubIicLarvd 11 <br />------------------- ------- <br />37 5 tons <br />-- _ WA ty - 2Rknt—L_ <br />$0.81 <br />CRG,CDOT <br />$M25 <br />0.18 <br />fees <br />An es (non-hazardous earth <br />2 q� <br />non4mz. debris -1W__CY <br />....... <br />----- 2500 <br />--- <br />$47,7975 <br />---- <br />-- __R�478.94 <br />— :disposal area 12'er!RM2K'aI (haul to L _!f <br />a!!c _iLN!qLh <br />__20 _Lx 20 A x 14 ft. _qT!p. with ±&bp ppaq <br />-- - --- - <br />------ — -------- <br />- --------- <br />$1.194.94 <br />$407.31 <br />0.00 <br />1.38 <br />dispose of concrete bin well blocks (on-site burial) <br />33 - 2 fl. x 2 ft. x 2 ft. concrete blocks <br />Load, haul, & dump nibble into pit - Max. 1,000 R. hKA <br />9.78 <br />1,270 <br />CY <br />Ton <br />St 1007 <br />$83.7309 <br />CRG & CHB <br />v VM Rift. co <br />$0.54 <br />$80.950.38 <br />FOR <br />— 0.00 <br />Dump fees <br />Tonnage estimated at 75% ofCyvolume <br />Rifle, CO clump fees [WMI) - General non-haz. debris - W Ton <br />._!1LLH_TPtta_cLL9Lt P2dt—osro—ceLsLQaLN!L:. not installed ) <br />na - not installed <br />na <br />- concrete calssonsi 20 ft_ Ctrs: NA -not installed <br />na -not installed <br />na <br />na <br />na <br />na <br />na <br />$0.00 <br />000 <br />- -_ — <br />concrete footer MA - caisson foundations only) <br />. ......... <br />na <br />na <br />na <br />$000 <br />'�u <br />000 <br />__!L <br />Ltf Var. fttILt.Lr!n!Lf Transformer NA rlRln <br />na <br />na <br />na <br />na <br />na <br />000 <br />-9 <br />- concrete foundation (NA - no foundation - skid mounted) <br />na <br />na <br />_ na <br />. ....... . . <br />na <br />I <br />na <br />na <br />$0.00 <br />000 <br />- - - - -- <br />ELHT cable tray (NA - buried cable) <br />na <br />na <br />na <br />-na <br />na <br />na <br />06 <br />na <br />na <br />na <br />na <br />$0.00 <br />000 <br />Total estimated building debris volume subject to off-site disposal = <br />1,694 <br />cu. yds. <br />Estimated ratio, building debris volume to intact building volume = <br />35% <br />of intact buildinq <br />volume <br />NOTES: <br />- <br />Most unit costs (column F) are developed from MEANS Site Work & Landscape Cost Data and other Means sources, unadjusted for location. Data source codes beginning with 'M-" indicate Means - sourced data. <br />TOTAL <br />198,476.11 <br />=99.61 <br />Total cost column includes location adjustment for MEANS-sourced unit costs - equipment & labor component. Location adjustment for materials is not applicable to demolition work items in most cases. <br />Totals calculated for items utilizing non-MEANS unit costs are based on use of local equipment & labor rates (CRG, CDOT, DRMS) and so do not utilize the MEANS location adjustment. <br />P-2010-026 post-mod4 bondcalc 01b revised Page 5 of 15 <br />