2014-08-07_PERMIT FILE - M2014033

• Permit No: M2014033
• IBM Index Class Name: Permit File
• Doc Date: 8/7/2014
• Doc Name: Preliminary Review
• From: DRMS
• To: Four X Ranch, Inc.
• Email Name: ECS
• Media Type: D
• Archive: No

COST SUMMARY WORK
Task description: Cost Summary
Site: Four X Ranch Gravel Pit Permit Action: Reclamation Permit/Job#: M2014033
PROJECT IDENTIFICATION
Task#: 001 State: Colorado Abbreviation: None
Date: 8/6/2014 County: Morgan Filename: M033-001
User: ECS
Agency or organization name: DRMS
TASK LIST(DIRECT COSTS)
Task Form Fleet Task
Description Used Size Hours Cost
002 Replace To soil/Overburden SCRAPERI 1 105.50 $66,798.00
003 Reveg REVEGE 1 10.00 $26,903.00
004 Mob/Demob MOBILIZE 1 8.80 $5,817.00
SUBTOTALS: 124.3 $99,518
INDIRECT COSTS
OVERHEAD AND PROFIT:
Liability insurance: 2.02% Total= $2,010.26
Performance bond: 1.05% Total= $1,044.94
Job superintendent: 0.00 hrs Total= $0.00
Profit: 10.00% Total= $9,951.80
TOTAL O&P= $13,007.00
CONTRACT AMOUNT(direct+O&P)= $112,525.00
LEGAL-ENGINEERING-PROJECT MANAGEMENT:
Financial warranty processing(legal/related costs): 500.00 Total= 500.00
Engineering work and/or contract/bid preparation: 0.00% Total= $0.00
Reclamation management and/or administration: 5.00% $5,626.25
CONTINGENCY: 3.00 Total= $2,985.54
TOTAL INDIRECT COST= $22,118.79
TOTAL BOND AMOUNT(direct+indirect)= $121,636.79