2014-08-01_GENERAL DOCUMENTS - C1980005

• Permit No: C1980005
• IBM Index Class Name: General Documents
• Doc Date: 8/1/2014
• Doc Name: Midterm Review & Cost Estimate, Findings
• From: DRMS
• To: Seneca Coal Company, LLC
• Permit Index Doc Type: Findings
• Email Name: JDM
• Email Name: DIH
• Media Type: D
• Archive: No

Task description: 2014 Midterm Review
Site: Seneca II Mine
PROJECT IDENTIFICATION
COST SUMMARY WORK
Permit Action: 2014 Midterm
Review Permit/Job #: C1980005
Task #: 000 State: Colorado
Date: 7/2/2014 County: Routt
User: JDM
Agency or organization name: DRMS
TASK LIST (DIRECT COSTS)
Abbreviation: None
Filename: C005 -000
Task
Description
Form
Used
Fleet
Size
Task
Hours
Cost
010
015
017
018
020
025
Seal GW -S41 -W and GW- S41 -LWI
BOREHOLE
1
1
1
1
1
1
12.00
$1,800.50
$114,828.00
$22,680.00
$7,183.00
$11,929.60
$5,542.00
Reve etation of 266.7 acres
REVEGE
266.70
Shrub/Tree Concentration Areas REVEGE
5.00
Weed Control During Liability Period- 5% of Area REVEGE
Three Times
40.00
Site Maintenance Over Liability Period SITEMAINT
ENANCE
20.00
Mobilize Equip ment for Initial Reclamation
MOBILIZE
4.22
SUBTOTALS:
347.92
$163,964
INDIRECT COSTS
OVERHEAD AND PROFIT:
Liability insurance:
Performance bond:
Job superintendent:
Profit:
2.02%
Total =
$3,312.07
1.05%
Total =
$1,721.62
173.96 hrs
Total =
$13,074.83
10.00%
Total =
$16,396.40
TOTAL O & P =
$34,504.92
CONTRACT AMOUNT (direct + O & P) =
$198,468.92
LEGAL - ENGINEERING - PROJECT MANAGEMENT:
Financial warranty processing (legal/related costs):
Engineering work and/or contract/bid preparation:
Reclamation management and/or administration:
0.00
4.25%
5.00%
CONTINGENCY: 0.00
Total = 0.00
Total = $8,434.93
$9,923.45
Total = $0.00
TOTAL INDIRECT COST = $52,863.30
TOTAL BOND AMOUNT (direct + indirect) = $216,827.30