2014-07-02_REVISION - C1981035 ‎(2)‎

• Permit No: C1981035
• IBM Index Class Name: Revision
• Doc Date: 7/2/2014
• Doc Name: Reclamation Cost Estimate
• From: Susan Burgmaier
• To: Marcia Talvitie
• Type & Sequence: TR22
• Email Name: SLB
• Email Name: MLT
• Media Type: D
• Archive: No

Site
King Mines C1981035 Technical Revision No. 22
BULLDOZER WORK
Task description: Regrade drill pads and pits CO -14 -01 through CO -14 -09
King Coal Mine Permit Action: Technical Revision 22 Permit/Job #: C1981035
PROJECT IDENTIFICATION
Task #: 410 State
Date: 7/2/2014 County
User: SLB
Colorado
La Plata
Agency or organization name: DRMS
HOURLY EOUIPMENT COST
Basic Machine:
Cat D5K XL - 5P
Horsepower:
96
Blade Type:
Power Angle Tilt
Attachment:
NA
Shift Basis:
1 per day
Data Source:
(CRG)
Cost Breakdown
Ownership Cost/Hour:
Operating Cost/Hour:
Ripper op. Cost/Hour:
Operator Cost/Hour:
Total unit Cost/Hour:
Total Fleet Cost/Hour:
$90.18
MATERIAL QUANTITIES
Initial Volume: 833
Swell factor: 1.165
Loose volume: 971 LCY
Source of estimated volume:
Source of estimated swell factor:
HOURLY PRODUCTION
Average push distance:
Unadjusted hourly production:
Materials consistency description
Average push gradient:
Average site altitude:
Material weight:
0%
9 pads, 50' x 50', V depth
Cat Handbook
50 feet
464.3 LCY/hr
Consolidated stockpile 1.0
7,500 feet
2,900 lbs/LCY
Weight description: Decomposed rock - 50% Rock, 50% Earth
Page 3 of 8
Abbreviation: None
Filename: C035 -410
Job Condition Correction Factor
Source
Utilization %
$16.59
(AVG.)
NA
$35.58
(CAT HB)
100
$0.00
(GEN.)
0
$38.01
(AVG.)
NA
$90.18
$90.18
MATERIAL QUANTITIES
Initial Volume: 833
Swell factor: 1.165
Loose volume: 971 LCY
Source of estimated volume:
Source of estimated swell factor:
HOURLY PRODUCTION
Average push distance:
Unadjusted hourly production:
Materials consistency description
Average push gradient:
Average site altitude:
Material weight:
0%
9 pads, 50' x 50', V depth
Cat Handbook
50 feet
464.3 LCY/hr
Consolidated stockpile 1.0
7,500 feet
2,900 lbs/LCY
Weight description: Decomposed rock - 50% Rock, 50% Earth
Page 3 of 8
Abbreviation: None
Filename: C035 -410
Job Condition Correction Factor
Source
Operator Skill:
0.750
(AVG.)
Material consistency:
1.000
(CAT HB)
Dozing method:
1.000
(GEN.)
Visibility:
1.000
(AVG.)
CIRCES Cost Estimating Software