Laserfiche WebLink
27 -Bldg Footprints <br />2014 Estimate for Reclamation of Building Footprint Areas <br />Activity <br />Units <br />Work Hours <br />Eqmt Cost <br />Labor Cost <br />Material Cost <br />Total Cost <br />Verifications / Checks <br />6Rip & Fertilize (ac) <br />91.2 <br />53.35 $ <br />2,801 <br />$ 1,753 <br />$ 16,161 <br />$ 20,714 <br />$ 227.13 $ /ac <br />D4 Rate (ac/hr) <br />1.7 <br />'Seed & Harrow (ac) <br />82.1 <br />35.16 $ <br />1,699 <br />$ 1,155 <br />$ 4,679 <br />$ 7,533 <br />$ 91.77 $ /ac <br />D4 Rate (ac/hr) <br />2.3 <br />BHand Seed (ac) <br />9.1 <br />9.12 <br />N/A <br />$ 203 <br />$ 520 <br />$ 723 <br />$ 79.29 $ /ac <br />Rate (ac/hr) <br />1.0 <br />'Hydro- Mulching (ac) <br />91.2 <br />152.00 $ <br />11,396 <br />$ 4,793 <br />$ 47,965 <br />$ 64,154 <br />$ 703.44 $ /ac <br />Rate (ac/hr) <br />0.6 <br />1OPlant Trees (ac) <br />91.2 <br />136.12 <br />N/A <br />$ 3,033 <br />$ 82,004 <br />$ 85,037 <br />$ 932.43 $ /ac <br />Rate (ac/hr) <br />0.67 <br />Total Work Hours = 1,201.61 <br />"Supervisor (work hrs /4) 300.40 $ 5,563 $ 16,099 included $ 21,662 <br />Reclamation of Building Footprint Areas = $ 194,809 $ 53,348 $ 151,741 $ 399,899 $ 4,385 $ /ac <br />'Assumes grading will be done with conventional D9 dozer <br />2Truck Fleet (773's) will haul fill to fill in ponds and complete the recontouring effort <br />3Growth Medium Replacement will be done with a 623 scraper fleet <br />°Growth Medium will be spread using a D -9 dozer to a depth of 6 inches <br />5Soil analyses will be run on samples of the reclaimed areas to determine optimum fertilizer rates <br />6Ripping and fertilizing will be conducted on the replaced growth medium using a conventional D4 dozer with a cyclone spreader <br />'Seeding and harrowing will be conducted on all replaced growth medium that is traversible with conventional equipment <br />8Assumes minimal amount of the area will require hand - seeding to achieve revegetation <br />'Mulching will be conducted using conventional hydro- seeder /hydro - mulcher <br />1OTrees and shrubs will be planted on north and east - facing slopes <br />"Supervisor costs are figured at 25 percent of the total work hours to accomplish the reclamation effort Revised MDE (3- 10 -14) <br />3/21/2014 <br />