2014-03-25_REVISION - M1985112

• Permit No: M1985112
• IBM Index Class Name: REVISION
• Doc Date: 3/25/2014
• Doc Name: Response to adequacy review TR01
• From: J&T Consulting, Inc.
• To: DRMS
• Type & Sequence: TR1
• Email Name: PSH
• Media Type: D
• Archive: No

R J &T Consulting, Inc. LoloffConstruction
l
' Wall Mine)
311 92 01 41
Reclamation Bond Quantities and Costs Bond Calc with 1 GIC Share and 1 New Cache Share
14 JAY Gmlthull. Loe,
Phase 2 (15.4 acres) (Area that is exposed that would be sealed by slurry wall)
Reclamation Operation
Quantity
Unit
Unit
Cost
Cost
Active Minino Area (Part of Existing Exposed Groundwater Area)
Scarifying Ground in Disturbed Area - From Top of Slope to Outside of
Slurry Wall
47
ac
$
200
$ 933
Topsoil Placement in Disturbed Area - From Top of Slope to Outside of
Slurry Wall
4.7
ac
$
2,000
$ 9,400
Revegetate Disturbed Area - From Top of Slope to Outside of Slurry
Wall
4.7
ac
$
11000
$ 4,700
Slurry Wall
Slurry Wall
4,062.0
LF
$
135
$ 548,370
Mobilization
1.00
Is
$
2,500
$ 2,500
Total Direct Cost
$ 565,903
Overhead and Profit Cost (12.60 %) $ 71,304
Contract ost , 0
Project Management (9.25 %) $ 52,346
Total Required Financial Warranty For Phase 2 $ 689 552
Phase 3 (35 62 acres) (Area that is exposed that would be sealed by Slurry Wall)
lReclamation Operation
Quantity
Unit
Unit
Cost
Cost
Active Mining Area
Scanfying Ground in Disturbed Area - From Top of Slope to Outside of
Slurry Wall
68
ac
$
200
$ 1,359
Topsoil Placement in Disturbed Area - From Top of Slope to Outside of
Slurry Wall
68
ac
$
2,000
$ 13,590
Revegetate Disturbed Area - From Top of Slope to Outside of Slurry
Wall
6.8
ac
$
1,000
$ 6,795
Slurry Wall
Slurry Wall
5,9200
LF
$
150
$ 888,000
Mobilization
100
Is
$
2,500
$ 2,500
Total Direct Cost
$ 912,245
Overhead and Profit Cost (12.60 %) $ 114,943
ontract ost 1,027,188
Project Management (9.25 %) $ 84,383
Additional Financial Warranty Required for Phase 3 $ 422,0181
Total Financial Warranty Required For Phase 3 $ 1,111,570
2of2