Table 8
<br />Firestone Gravel Resource (DMG Permit No. M -96 -052) Person Responsible for this plan
<br />January 2014 to December 2015 SWSP Accounting Lynn Mayer Shults
<br />(all values in acre -feet, unless otherwise noted) 303.286.2247
<br />(1) (2) (3) (4) (5) (6) (7) (6) (9) (10) (11) (12) (13) (14) (15)
<br />DEPLETIONS
<br />20%
<br />MINING DEPLETIONS
<br />DEWATERING
<br />2,000
<br />Month
<br />Aggregate Production
<br />Evaporation
<br />Dust
<br />Control
<br />Total Depletions
<br />337 gpm
<br />NET
<br />DEPLETIONS
<br />Percent of
<br />Excavated
<br />Material
<br />Total Excavated
<br />Material (tons)
<br />Material
<br />Washed (tons)
<br />Material Not
<br />Washed (tons)
<br />Water
<br />Consumed
<br />Exposed Area
<br />(ac)
<br />Net Evap.
<br />Rate (ft)
<br />Sublmgatlon
<br />Credit (ac -ft)
<br />Total Evap
<br />Not
<br />Lagged
<br />Lagged
<br />Not
<br />Lagged
<br />Lagged
<br />Jan -14
<br />20%
<br />-0.15
<br />41 67
<br />0 00
<br />754
<br />000
<br />51%
<br />000
<br />-002
<br />000
<br />-077
<br />46.13
<br />-4629
<br />-095
<br />Feb -14
<br />13%
<br />-1 51
<br />4613
<br />0.00
<br />754
<br />000
<br />9 4 %
<br />000
<br />-001
<br />000
<br />-0.39
<br />41 67
<br />- 45.57
<br />-431
<br />Mar -14
<br />51%
<br />-2.58
<br />44.64
<br />0 00
<br />754
<br />-0 12
<br />96%
<br />-091
<br />-005
<br />-091
<br />-0.32
<br />46.13
<br />-4435
<br />1.41
<br />Apr-14
<br />94%
<br />-3 18
<br />-1 94
<br />46.13
<br />0.00
<br />754
<br />-020
<br />0.03
<br />-1 47
<br />-009
<br />-1 47
<br />-0.68
<br />44.64
<br />-44.92
<br />-1.05
<br />May-14
<br />96%
<br />-419
<br />4464
<br />0 00
<br />754
<br />-028
<br />008
<br />-205
<br />-010
<br />-205
<br />-115
<br />46.13
<br />-45.03
<br />-0 15
<br />Jun -14
<br />10.5 %
<br />28,926
<br />21,694
<br />7,231
<br />-074
<br />754
<br />-041
<br />012
<br />-2 95
<br />-011
<br />-370
<br />-1.83
<br />44.64
<br />-45.34
<br />-263
<br />Jul -14
<br />99%
<br />27,273
<br />20,455
<br />6,818
<br />-0.70
<br />754
<br />-046
<br />0.14
<br />-333
<br />-010
<br />-403
<br />-2.78
<br />46.13
<br />-45.24
<br />1 99
<br />Aug-14
<br />103%
<br />28,375
<br />21,281
<br />7,094
<br />-073
<br />754
<br />-0.39
<br />012
<br />-285
<br />-010
<br />-3.58
<br />-3.34
<br />46.13
<br />-45.65
<br />-2.96
<br />Sep-14
<br />157%
<br />43,251
<br />32,438
<br />10,813
<br />-1 11
<br />754
<br />-027
<br />008
<br />-1.92
<br />-0.16
<br />-303
<br />-3.39
<br />4464
<br />-4568
<br />-4.59
<br />Oct -14
<br />122%
<br />33,609
<br />25,207
<br />8,402
<br />-087
<br />754
<br />-0 15
<br />003
<br />-1 11
<br />-012
<br />-1 97
<br />-3.07
<br />4613
<br />-45.41
<br />-247
<br />Nov -14
<br />10 6 °/
<br />29,201
<br />21,901
<br />7,300
<br />-0 75
<br />754
<br />-009
<br />1000%
<br />-071
<br />-011
<br />-1 46
<br />-2.47
<br />44.64
<br />-4552
<br />-345
<br />Dec -14
<br />3.4 %
<br />9,366
<br />7,025
<br />2,342
<br />0 24
<br />754
<br />000
<br />000
<br />-003
<br />-0.24
<br />-1.80
<br />46.13
<br />-4533
<br />-1 03
<br />TOTAL 2014
<br />1 1000%
<br />1 200,000
<br />1 150,000
<br />1 50,000
<br />-5 15
<br />1
<br />-237
<br />0.60
<br />1 -1729
<br />1 -1 00
<br />1 -22.45
<br />1 -21.99
<br />543.14
<br />- 544.33
<br />-2418
<br />Jan-15
<br />20%
<br />9,000
<br />7,000
<br />2,000
<br />-024
<br />754
<br />000
<br />000
<br />-0.02
<br />-024
<br />-1.04
<br />46.13
<br />-4570
<br />-063
<br />Feb -15
<br />1 3%
<br />5,850
<br />4,550
<br />1,300
<br />-0 15
<br />754
<br />0.00
<br />000
<br />-001
<br />-0.15
<br />-0.62
<br />41 67
<br />4527
<br />-424
<br />Mar -15
<br />51%
<br />22,950
<br />17,850
<br />5,100
<br />-060
<br />754
<br />-0.12
<br />-091
<br />-005
<br />-1 51
<br />-0.58
<br />4613
<br />-4421
<br />1 29
<br />Apr-1 5
<br />9 4 %
<br />42,300
<br />32,900
<br />9,400
<br />-1 11
<br />754
<br />-020
<br />003
<br />-1 47
<br />-0.09
<br />-2.58
<br />-1.17
<br />44.64
<br />4485
<br />-1 47
<br />May-1 5
<br />96%
<br />43,200
<br />33,600
<br />9,600
<br />-1 13
<br />754
<br />-0.28
<br />008
<br />-205
<br />-010
<br />-3 18
<br />-1 94
<br />46.13
<br />-4500
<br />-091
<br />Jun -15
<br />105%
<br />47,250
<br />36,750
<br />10,500
<br />-1 24
<br />754
<br />-0.41
<br />012
<br />-2.95
<br />-0 11
<br />-419
<br />-2.70
<br />4464
<br />-4532
<br />-348
<br />Jul -15
<br />99%
<br />44,550
<br />34,650
<br />9,900
<br />-1 17
<br />754
<br />-0.46
<br />014
<br />-3.33
<br />-0 10
<br />449
<br />-347
<br />4613
<br />4523
<br />-2.67
<br />Aug-1 5
<br />103%
<br />46,350
<br />36,050
<br />10,300
<br />-1 21
<br />754
<br />-039
<br />012
<br />-2.85
<br />-010
<br />-406
<br />-3.92
<br />4613
<br />-4565
<br />-354
<br />Sep-1 5
<br />15.7%
<br />70,650
<br />54,950
<br />15,700
<br />-1 85
<br />754
<br />-027
<br />008
<br />-1 92
<br />-016
<br />-377
<br />-396
<br />4464
<br />4568
<br />-5 16
<br />Oct -15
<br />122%
<br />54,900
<br />42,700
<br />12,200
<br />-1 44
<br />754
<br />-0,15
<br />0.03
<br />-1.11
<br />-012
<br />-254
<br />-3.69
<br />4613
<br />-4541
<br />-309
<br />Nov -15
<br />106%
<br />47,700
<br />37,100
<br />10,600
<br />-1 25
<br />754
<br />-0.09
<br />-0.71
<br />-011
<br />-1 96
<br />-306
<br />44.64
<br />-4552
<br />-404
<br />Dec -15
<br />34%
<br />15,300
<br />11,900
<br />3,400
<br />-040
<br />7 54
<br />0 00
<br />0.00
<br />-003
<br />-040
<br />-229
<br />4613
<br />-4533
<br />-1.52
<br />TOTAL 2015
<br />1000%
<br />450,000
<br />350,000
<br />100,000
<br />-11 77
<br />2 37
<br />0.60
<br />-17.29
<br />-1 00
<br />-2907
<br />-2844
<br />54314
<br />- 543.17
<br />-2947
<br />Notes
<br />1 Percent of excavated material based on historical operations at permit area - Accounting values based on measurements of actual tonnage.
<br />2. Total excavated material of 200000 tons in 2014 and 450000 tons in 2015, distributed per (1).
<br />3. and 4 Projected tons of material washed and not washed based on historical operations at permit area. Actual recorded values to be used in SWSP accounting
<br />5 Equal to 4% of washed material (3) + 2% of material not washed (4).
<br />6. Exposed surface area outside of lined areas
<br />7 Net evaporation based on gross evaporation (NOAA NWS -33) less 70% of average precipitation Set to zero formonths with average mean temperature less than 32 degrees
<br />8 Historical subirngahon credit at site - From previous historical subimgation credit analysis Accounting values based on measurements of actual ice cover.
<br />9, Equal to (6)' (7) + (8)
<br />10. 0 ac -ft In 2014 and 0 ac -ft in 2015 Distributed based on (1), and Included as part of dewatenng (13)
<br />11 Equal to (5) + (9)
<br />12 Equal to unlagged mining depletions (11), lagged back to St Vraln Creek using AWAS program with following aquifer parameters X =2210 ft, W =2262 ft, T =72300 gpd /ft, and S =0 2.
<br />13 Based on 2013 pumping of 337 gpm, on average, recorded at site,
<br />14 Equal to unlagged dewatenng pumping (13), lagged back to St Vrain Creek using AWAS program with following aquifer parameters X =2210 ft, W =2262 ft, T =72300 gpd /ft, and S =0.2
<br />15 Equal to (12) + (13) + (14) + (10), since dust control comes from dewatenng pumping that does not return to the river
<br />Negative values ( -) represent net depletions to river system Positive values ( +) represent net accretions to river system
<br />Cook \ParaomWatn \lGEVn,II \SWSP ILYS \t°Eve„slP,liummar V201a N1S SWSheq 12°131127
<br />Wwk1Cee1 F-11.
<br />11/26/2°13 9 °! A'n
<br />�
<br />m
<br />m;
<br />C mm
<br />�
<br />O
<br />CrS
<br />c
<br />In
<br />C v
<br />
|