Laserfiche WebLink
Cost Summary Worksheet Cont'd Task # AO <br />Page 2 of 2 <br />508 <br />509 <br />510 <br />511 <br />512 <br />Replace Topsoil from Stockpile F to TAHR <br />Stations 16 to 40 <br />SCRAPERI <br />2 <br />2 <br />1 <br />1 <br />1 <br />7.02 <br />$11,571.12 <br />$7,508.01 <br />$7,390.56 <br />$5,694.37 <br />$7,562.38 <br />Replace Topsoil from Stockpile G to TAHR <br />Stations 0 to 16 <br />SCRAPERI <br />4.55 <br />Drill Seed Mix 5 on TAHR <br />REVEGE <br />24.40 <br />Drill Seed Mix 3 on TAHR <br />REVEGE <br />18.80 <br />Drill Seed Cropland on TAHR <br />REVEGE 1 <br />66.90 <br />SUBTOTALS: <br />1015.71 <br />$891,908.02 <br />INDIRECT COSTS <br />OVERHEAD AND PROFIT: <br />Liability insurance: <br />2.02% <br />Total = <br />$18,014.52 <br />Performance bond: <br />1.05% <br />Total = <br />$9,363.98 <br />Job superintendent: <br />507.86 hrs <br />Total = <br />$33,218.80 <br />Profit: <br />10.00% <br />Total = <br />$89,180.80 T <br />TOTAL O & P = <br />$149,778.10 <br />TOTAL BOND AMOUNT (direct + indirect) = <br />$1,142,203.34 <br />CONTRACT AMOUNT (direct + O & P) = <br />$1,041,586.12 <br />LEGAL - ENGINEERING - PROJECT MANAGEMENT: <br />Financial warranty processing (legal/related costs): <br />0.00 <br />Total = <br />0.00 <br />Engineering work and/or contract/bid preparation: <br />4.25% <br />Total = <br />$44,267.41 <br />Reclamation management and/or administration <br />5.41% <br />$56,349.81 <br />CONTINGENCY: <br />0.00 <br />Total = <br />$0.00 <br />TOTAL INDIRECT COST = <br />$250.395.32 <br />TOTAL BOND AMOUNT (direct + indirect) = <br />$1,142,203.34 <br />CIRCES Cost Estimating Software <br />