2013-11-05_PERMIT FILE - C1996083A ‎(2)‎

• Permit No: C1996083A
• IBM Index Class Name: Permit File
• Doc Date: 11/5/2013
• Doc Name: Reclamation Cost Estimate
• Section_Exhibit Name: Volume I 3.02.2 Reclamation Cost Estimate RN3
• Media Type: D
• Archive: Yes

Task description: Cost Summa
Site: Bowie No. 2 Mine
PROJECT IDENTIFICATION
Page 1 of 7
COST SUMMARY WORK
Permit Action: Minor Revision
143 Permit/Job #: C1996083
Task #: OOD State: Colorado
Date: 11/5/2013 County: Delta
User: SLB
Agency or organization name: DRMS
TASK LIST (DIRECT COSTS)
Abbreviation: None
Filename: C083 -00d
Task
Description
Form
Used
Fleet
Size
Task
Hours
Cost
344
345
346
CRa
CRb
CRc
Re- topsoil 6 GVBs, 1 Exploration hole, 2
Monitoring Well pad
DOZER
1
1
1
1
1
1
37.93
$9,460.35
$38,216.35
$20,230.88
($9,237.22)
($37,690.90)
($19,952.60)
Re grade GVB, exploration and well pads and roads
DOZER
153.22
Reseed road and pads for GVBs, exploration, and
wells
REVEGE
15.00
Credit Task 344
NA
737.03
Credit Task 345
NA
- 151.11
Credit Task 346
NA
-14.80
SUBTOTALS:
3.2
$1,026.86
INDIRECT COSTS
0.00
OVERHEAD AND PROFIT:
Engineering work and /or contract/bid preparation:
Liability insurance:
2.02%
Performance bond:
1.05%
Job superintendent:
0.00 hrs
Profit:
10.00%
Total =
Total =
Total =
Total =
TOTAL O & P =
CONTRACT AMOUNT (direct + O & P) =
LEGAL - ENGINEERING - PROJECT MANAGEMENT:
$20.74
$10.78
$0.00
$102.69
$134.21
$1,161.07
Financial warranty processing (legal /related costs):
0.00
Total = 0.00
Engineering work and /or contract/bid preparation:
4.00%
Total = $46.44
Reclamation management and /or administration:
3.13%
$36.34
CONTINGENCY:
0.00
Total = $0.00
TOTAL INDIRECT COST = $216.99
TOTAL BOND AMOUNT (direct + indirect) = $1,243.85
CIRCES Cost Estimating Software