2013-08-21_REVISION - M1978116

• Permit No: M1978116
• IBM Index Class Name: REVISION
• Doc Date: 8/21/2013
• Doc Name: Reclamation Cost Estimate.
• From: DRMS
• To: Cotter Corp.
• Type & Sequence: AM2
• Email Name: THM
• Email Name: GRM
• Media Type: D
• Archive: No

Page I of 2
EQUIPMENT MOBILIZATION/DEMOBILIZATION
Task description: Mobilization
Site: SM -18 Mine Permit Action: AM -02 Permit/Job, M1978116
PROJECT IDENTIFICATION
Task #: 08A State: Colorado Abbreviation- None
Date: 8'21,2013 County: Montrose Filename: M 116 -08a
User: THM
Agency or organization name: DRMS
EQUIPMENT TRANSPORT RIG COST
Shift basis: __ I per day
Cost Data Source: CRG Data
Truck Tractor Description: GENERIC ON- HIGHWAY TRUCK TRACTOR, 6X4, DIESEL POWERED,
400 HP (2ND HALF, 2006)
Truck Trailer Description: GENERIC FOLDING GOOSENECK, DROP DECK EQUIPMENT TRAILER
(25T, 50T, AND 100T)
Cost Breakdown:
Available Rl_Cahacities
0 -25 Tons
26--50-Tons
51+ Tons
Ownership Cost'Hour:
$16.63
$18.37
$22.33
Operatin:_ Cost/Hour:
$44.38
$46.13
$50.07
Operator Cost/Hour:
$27.66
$27.66
$27.66
Hel ;� >er Cost/Hour:
$0.00
$25.39
$25.39
Total Unit Cost/Hour:
$88.67
$117.55
$125.45
NON ROADABLE EQUIPMENT:
Machine Weight/
Owner ship
Haul Rig
Fleet Haul Trip
Return Trip
DOT Permit
Description Unit
Cost/hr/ unit
Cost/hr /unit
Size Cost/hr
Cost/hr fleet
Cost/ fleet
; TONS -
fleet
Cat D6T LGP 26.87
$35.09
$117.55
1 $152.64
$117.55
$250.00
Cat 3151) L 8' -6" ! 19.05
$23.85
$88.67
1 $112.52
$88.67
$250.00
Stick
CAT 938H hi; h lift 16.34
$21.45
$88.67
1 $110.12
$88.67
$250.00
Cat 730 25.19
$34.49
$88.67
2 $246.31
$177.34
$500.00
Power Mulcher 6.00
0.63
$88.67
1 $95.70
$88.67
$250.00
(Reinco M90;
Subtotals: $717.29 $560.90 $1,500.00
ROADABLE EQUIPMENT:
Machine Description Total Cost/hr/ unit Fleet Size Haul Trip Return Trip
Cost/hr.' fleet Cost/hr fleet
Water Tanker, 2,500 Gal. $29.58 1 $29.58 $29.58
Li ht Du ; Picku- , 4x4, 3 4 T. $15.34 2 $30.68 $30.68
Subtotals: $60.26 $60.26
CIRCES Cost Estimating Software