|
<br />.
<br />
<br />.
<br />
<br />.
<br />
<br />2143
<br />
<br />(Bonofit-cost ~nnlysis, Initinl Dovolopnent)
<br />
<br />so.l w.go vnl uo l Ini tio.l Deve10pnent
<br />- . ::TEst;- Vnlue at ondi
<br />censtruct~onl,life of l00-~~-\ ~oso~t
<br />cost (yrs.) poriod~Orth
<br />
<br />T~blo 4. --TorniI1D.1
<br />
<br />Fenture
<br />
<br />Fryingpo.n River Diversionl
<br />Roplo.cenent Reservoi~ . 0 c
<br />Collection Systen coo ., .
<br />Divorsion Tunnel. 0 ~ e ~ .
<br />Sugar Loo.f Reservoir
<br />Enlargement . . . . ~ 8 .
<br />Hondwnters Canal. . . eO.
<br />~ccess roads. . . . & A ~ G
<br />Elbert Power Caeal . . . , 0 .
<br />Twin Lakes-So.lida Power D"cp,
<br />Snowden Canal . . . ~ ~ Q
<br />Twin Lakes Reservoir
<br />Enlarge~nt . . . c ~ ~ 0
<br />Twin Lekos-Granito Co~dQit.
<br />Granite-~o.paco Canal. . . .
<br />Wapaco-Cottonwood Crook
<br />Cnnal . . . . . . . . . .1
<br />Cottonwood-Chalk Crook
<br />Conlll . . . . . . . . . .
<br />Chalk Creok Divorsion Co.nul
<br />Chalk Crook-S0.1ido. Power
<br />Drop Co.nnl. . . . . . . .
<br />Snlidn P~'orplnnt Forobny .
<br />Sulida Powor Drop-Browns
<br />Canyon. . . c . . . . . . .
<br />Pueblo Rosorvoir . . . . . . .
<br />
<br />Total. . . . . . 0
<br />
<br />. . .
<br />
<br />, . .
<br />
<br />--L-
<br />
<br />o 3,174,000 I
<br />12,229,000
<br />6,542,000
<br />
<br />6,424,000
<br />1,003,000
<br />417,000
<br />1,279,000
<br />
<br />869,000
<br />
<br />8,468 ,000
<br />9,477,000
<br />1,698,000
<br />
<br />1,885,000
<br />
<br />1.759,000 J.~O
<br />251.000 1::;0
<br />
<br />2.548,000 13')
<br />654.000 1:;:1
<br />
<br />320,000 I J ~j,)
<br />42.778.000 r . '-I()
<br />
<br />0101.775,000 r ~'O
<br />
<br />J 50
<br />2JO
<br />GOO
<br />
<br />150
<br />15C
<br />100
<br />J 50
<br />
<br />150
<br />
<br />'"'
<br />..1")'_
<br />
<br />2:1'-)
<br />
<br />1.5')
<br />
<br />150
<br />
<br />~ 1,058.000
<br />6,114,500
<br />3.271,000
<br />
<br />2,141.300
<br />334.300
<br />o
<br />426,300
<br />
<br />289,700
<br />
<br />2.822.700
<br />4.738,500
<br />566.000
<br />
<br />628.300
<br />
<br />586.300
<br />83.700
<br />
<br />849,300
<br />218,000
<br />
<br />106,700
<br />14.259.300
<br />
<br />038.493.900
<br />(Rounded at
<br />
<br />Adjustod oporation. naintonanoe. une. replacement
<br />
<br />"
<br />oj
<br />
<br />89,600
<br />517.600
<br />276,900
<br />
<br />181.300
<br />28,300
<br />o
<br />36,100
<br />
<br />24,500
<br />
<br />238,900
<br />401,100
<br />47.900
<br />
<br />53.200
<br />
<br />49.600
<br />7,100
<br />
<br />71.900
<br />18,500
<br />
<br />9.000
<br />1.207,000
<br />
<br />C3.258.500
<br />;)3,259.000)
<br />
<br />In ordor to incorpornto this vnluo, whioh wns estimnted using a
<br />50-your period for repayoent purposos, in tho unn~l equivalent Fodern1
<br />project cost. it wus necosso.r.' to adjust tho replacemont resorvo on
<br />power feo.tures to toke into o.eceunt the salvage '"0.100 at the ond of tho
<br />lOO-year period of c.no.lysiso Tho adjustod ur.c"c.tion, rointono.nco and
<br />replaoonent cost then V10ulc bo ~;1.169.000.
<br />
<br />115
<br />
|