|
<br />.
<br />
<br />2;'4~
<br />
<br />(Bonofit-cost analysis, Initial Development)
<br />
<br />Table 3.--Intorest c.uring construotion, Initi!ll
<br />Developl'lElnt (interost rate, 2-1/2 percent)
<br />
<br />Fonture
<br />
<br />Replace:!l:lnt Resorveir . . . . . .
<br />Fryingpo.n River Diversion. . , .
<br />Hondw~tcrs Canal. . . . . . . . .
<br />.&cooss ronds. . . . . . . . . . .
<br />
<br />.
<br />
<br />E1bort powor Cnno.l. , e . . . . .
<br />Snowdon Cnnal . . . . . . . . . .
<br />Twin Lnkos-Gro.nito Pmvor Drop. .
<br />Grnnito-Cho.lk Crook Cnnnl , . . .
<br />
<br />Cho.1k Crock Divorsion G~nal . . .
<br />Chalk Croek-Snlido. POWel" Drop . .
<br />So.lirlll. Fcwcrp111nt. Fcro1:c.y . . . .
<br />Salidn Pewor Drop-Browns Co.nyon .
<br />
<br />Puoblo Rosorvoir. . . . . . . . .
<br />Elbort Penstock. . . . . . . . .
<br />Granito Penstock. . . . . . . . .
<br />Wo.Po.oo & Princoton Ponstocks. . .
<br />
<br />Snlido. Penstock . , . . . . . . .
<br />SUbC1" Loo.f tr. E1 hcrt Poworp1o.nts .
<br />Grenito Powcrpl~nt. . . . . . . .
<br />Wnpo.co & Princoton Pov'orp1o.nts. .
<br />
<br />Snlidn Pmvorplnnt . . . . . . . .
<br />Pueblo Pmvorplnnt . . . . . . . .
<br />Trnnsnission systons,
<br />substations, etc. . . . . . . .
<br />Rocreo.tiono.l devo1epnont. . . . .
<br />
<br />Construotion
<br />oost
<br />(July 1947)
<br />
<br />1\
<br />'1/
<br />
<br />3,174,000
<br />25,196,000
<br />1,003,000
<br />417,000
<br />
<br />1,279,000
<br />869,000
<br />17,945,000
<br />5,342,000 i
<br />
<br />251,000 I
<br />2,548,000
<br />65'1,,000 !
<br />320,000
<br />
<br />42,778,000
<br />496,000
<br />549,000
<br />983,000
<br />
<br />5,511,000
<br />1,'330,000
<br />5,970,000
<br />3,391,OOC
<br />
<br />5,626..000
<br />3,665..000
<br />
<br />Construc-
<br />tion
<br />poriod
<br />(yoo.rs)
<br />
<br />3
<br />4
<br />2
<br />2
<br />
<br />2
<br />2
<br />4
<br />3
<br />
<br />1
<br />3
<br />2-
<br />1
<br />5
<br />2
<br />5
<br />3
<br />5
<br />3
<br />5
<br />4
<br />5
<br />3
<br />
<br />Interest
<br />cost
<br />
<br />5
<br />2
<br />
<br />~ 119,025
<br />1,259,750
<br />25,075
<br />10,425
<br />
<br />31,975
<br />21,725
<br />897,250
<br />200,325
<br />
<br />3,140
<br />95,550
<br />16,350
<br />4,000
<br />
<br />2,673,625
<br />12,400
<br />34,315
<br />36,860
<br />344,440
<br />72.,375
<br />373,125
<br />169,550
<br />
<br />351,625
<br />137,440
<br />
<br />651,125
<br />& ,925
<br />
<br />10,418,000
<br />157,000
<br />
<br />Total. . . . . . . . . . . . .. 0140,471,000 ... 07,645,395
<br />(Roundod at 07,646,000)
<br />
<br />Prosont worth of torninnl so.lvugo vnlue
<br />
<br />This figuro was conputed by ostino.ting tho salVl:'.go vnluo of tho
<br />projoot foaturos having a lifo of nero than 100 yonrs ns of tho ond
<br />of tho 100-yoo.r poriod of !lnnlysis and dis~o~nting thnt vnluo to present
<br />worth on n basis of 2-1/2 poreont interosto Tho value is ~3.259,000,
<br />tho cOI:lputo.tion of whioh is shown in tho following to.b1o.
<br />
<br />.
<br />
<br />14
<br />
|