|
<br />~
<br />r~'
<br />~. r
<br />
<br />
<br />0'"'. r ~
<br />I. , ~ '-1
<br />
<br />FRYINGPAN-ARKANSAS PROJECT, COLORADO
<br />
<br />Allocati011 of costs, Fryillupan-A.rkallsas project
<br />[In thous:IDW or doll:1.rs)
<br />
<br /> I J\lunic- Irril!"(\- Flood FIShtl.nd
<br />Total lp!\l tion Power control Vrillllirt:
<br /> w:\tt'r
<br /> --
<br />':!59..'i23 Il.flllS 13S.:tll 99.643 19,5l\! ---- __n_
<br />232.0:jl) II, 99~ 92. a~o 09,1'43 2KU4~! - - ---2~~O~
<br />:tllJ,04f\ 11.11~.i U3,:.!40 ~~~, tj43 l~, ~,(\i
<br />104,154 ---------- 3,.524 93.\JSO 4.14G 2.004
<br />~-~---
<br />
<br />Item
<br />
<br />Bll.5icpmjcct:
<br />llcnC'flt.s-cnpitalized _________ _______
<br />,^Iwmut{'co~ts_.._____________________
<br />LiOliteribrneflLL_______________ ____
<br />.scpJ.ro.bl(,costs_ m______ __________
<br />
<br />Projectoosts________._____________
<br />Intcrl'strlurinp:CODstrucUoo_____
<br />'l',Hf'sin~lud{'d.____._.____.._____
<br />O.M. c\: H.-Cll.llltil.UlA:d.________
<br />
<br />Rcmaiollll:"ocncfHs____.___________.
<br />Percenl<ilstrihlltlOll_______ H_.____
<br />Remrllllillgjomtco~ts_________________
<br />
<br />Projrctrosts______________________
<br />Illtercstdnnngconstruetioll_
<br />O.~1. &: R.-c:lrJitahtPd __________
<br />
<br />Totn.l:J.llocation_..____
<br />
<br />Pr[)j~et oost3______________________
<br />Int\:rrstduring C'Ollstruction._____
<br />O.~L &: R.--c<J.pit.a1ized.__________
<br />
<br />f\~.I~ __________
<br />2,;m ____p..
<br />14,r,74 __________
<br />18,95U __P
<br />
<br />121.60'1
<br />lOOllO
<br />\)2.367
<br />
<br />86.0\14
<br />3,1)1;5
<br />3.208
<br />
<br />151,847
<br />
<br />154.214
<br />.5,4311
<br />22,IY,
<br />
<br />Arumal O.l\f. J.: R. (do1\u.rs)______ 003.4211
<br />Municipal water deliver)' system, totaL__ 1\.1.423
<br />
<br />13,7liJ
<br />479
<br />5,1~
<br />
<br />
<br />Projectoosts_____._________________.__
<br />IntHest durin(:" constmetioll__________
<br />O.M. & R.-capitr.llwd___________ ___
<br />
<br />Annual O.M. &: R. (dolln.rs)______ ___
<br />Sumlll:l.ry:
<br />Total RU0cated investment_______.. __
<br />
<br />187,,'>50
<br />
<br />ProjectcosUl______________________ 167,975
<br />Interest during oonstructiou.. ____ 5, UI.'i
<br />
<br />I73.S00
<br />
<br />11,993
<br />9.84
<br />9,Ul;i9
<br />
<br />88,81/\
<br />7:.l.SU
<br />fi7.290
<br />
<br />8,472
<br />302
<br />315
<br />
<br />62.725
<br />:.!.233
<br />2,33i<:
<br />
<br />13
<br />
<br />"'
<br />
<br />5S.tiIH 4.00G
<br />:.!.U4:.! 140
<br />H.1574 ______ ___ _____..___
<br />lS.,AH) __________ 3.51
<br />
<br />2,tj~~
<br />
<br />3,31,9
<br />1I7
<br />
<br />5.tJf>3
<br />4.fi5
<br />4.295
<br />
<br />4,003
<br />14:.1
<br />,>1
<br />
<br />83.r,jJl
<br />
<br />fi~. r,r,7
<br />:.1.1S4
<br />15.750
<br />
<br />15.H.'i ____ u__
<br />I:l.Ii.~ _ _________
<br />11,6>;;4 ____ __p
<br />
<br />10,K91 ______u__
<br />3.'lS .._________
<br />4U.'i __________
<br />
<br />2,,51)4
<br />
<br />lS,S:jO
<br />
<br />14,8'.17
<br />5:!tl
<br />405
<br />
<br />2,OSI
<br />72
<br />351
<br />
<br />11.400 80,010 oi8.G5U 14.670 1~,600
<br />1!1,~_______________________________________
<br />
<br />9.U~9
<br />
<br />70.823
<br />
<br />13, iT,1 __________ __________ __________ ---------
<br />479 __________ __________ _np_q__ __________
<br />S.11l3 __________.___ ____________ ________
<br />
<br />8 4~"
<br />'~i
<br />31.5
<br />
<br />tjG, 111)7
<br />2,3.'10
<br />2,3715
<br />
<br />23.014
<br />
<br />187,5tl0 __________.____
<br />
<br />G4.S'i1
<br />
<br />Annual O.M. & R. (dollarsL__...____ \1111,000 19~.980
<br />
<br />:t.!,:!J::I
<br />7tll
<br />
<br />
<br />'.
<br />
<br />~
<br />
<br />r,~17~)<.:-r.l-~
<br />
<br />f,g,H7
<br />
<br />tjU.II\l7
<br />2.350
<br />
<br />85.010 67lJ"IF,(J
<br />
<br />6:!.{i1j7
<br />2.11'14
<br />
<br />15.4:.!5
<br />
<br />I'I,SU,
<br />5"l:i
<br />
<br />l4,G70
<br />
<br />2.1.53
<br />
<br />2.0tll
<br />7~
<br />
<br />12,600
<br />
|