|
<br />.
<br />
<br />.
<br />
<br />SUMMARY SHEETS (Continued)
<br />
<br />ECONOMIC ANALYSIS (lOO-year period at 3.25 percent interest)
<br />
<br />Avera~e annual benefits
<br />Irri~ation
<br />Colorado
<br />New Mexico
<br />Subtotal
<br />
<br />Municipal and industrial
<br />Colorado
<br />New Mexico
<br />
<br />Subtotal
<br />
<br />Recreation
<br />Fish and wildlife
<br />
<br />water
<br />
<br />Area redevelopment
<br />Total
<br />Average annual equivalent cost
<br />Current benefit-cost ratios
<br />Total henefits
<br />Direct benefits
<br />Benefit-cost ratios at time of
<br />authorization (1968)!1
<br />Total benefits
<br />Direct benefits
<br />11 Based on October 1967 prices,
<br />
<br />COST ALLOCATIONS
<br />
<br />Reimbursable costs
<br />Irri~at ion
<br />Municipal and industrial water
<br />Recreation
<br />Subtotal
<br />
<br />Nonreimbursable costs
<br />Recreation
<br />Fish and wildlife
<br />Cultural resources
<br />Subtotal
<br />
<br />Total
<br />
<br />Total
<br />benefits
<br />
<br />$9,354,000
<br />1,259,000
<br />10,613,000
<br />
<br />7,069,000
<br />1,253,000
<br />8,322,000
<br />767,000
<br />330,000
<br />156,000
<br />20,188,000
<br />
<br />5
<br />
<br />Less losses
<br />from rights-
<br />of-way
<br />
<br />$13,000
<br />1,000
<br />14,000
<br />
<br />2,000
<br />
<br />2,000
<br />
<br />16,000
<br />
<br />Construction
<br />costs
<br />
<br />$235,707,000
<br />80,336,000
<br />
<br />$316,043,000
<br />
<br />6,000,000
<br />11,307,000
<br />3,000,000
<br />20,307,000
<br />336,350,000
<br />
<br />Total
<br />adjusted
<br />benefits
<br />
<br />$9,341,000
<br />1,258,000
<br />10,599,000
<br />
<br />7,067,000
<br />1,253,000
<br />8,320,000
<br />767,000
<br />-330;000
<br />-156;000
<br />20,172,000
<br />14,560,000
<br />
<br />1. 39: 1
<br />1.27:1
<br />
<br />1. 6: 1
<br />1.0: 1
<br />
<br />Annual
<br />operation,
<br />maintenance,
<br />and rep lace-
<br />ment costs
<br />
<br />$1,285,000
<br />611 ,000
<br />227,000
<br />2,123,000
<br />
<br />14,000
<br />
<br />14,000
<br />
<br />2,137,000
<br />
|