|
<br />"
<br />
<br />"
<br />
<br />,
<br />
<br />,
<br />
<br />~
<br />
<br />TABLE 6
<br />
<br />Projected Suballocation to MUnicipal and Industrial Water Purpose of Basin Fund Construction Costs and Interest During Construetion Allocated and Distributed
<br />to Irrigation and Other Consumptive Uses
<br />
<br /> 1/ Suballocation
<br /> Time Water deliveries according to Costs sub- I
<br /> period of executed contracts (acre-feet) allocated per Nava 10 Unit Glen Canyon Unit
<br /> beginning of acre foot (con- :J/
<br /> increments of Navajo Glen Canyon struction costs Interest 1/ Interest
<br /> water deliv- Unit Unit & interest during Total Construction during Total Construction during
<br /> eries construction figured Costs Costs construction Costs Costs const.
<br /> at 2 7/8% per annum 2'7/8% 2 7/87.
<br /> simple rate)
<br /> 1966-70 $ 50 $80 $ 4,000 $ 3,711 $ 289
<br /> 1971-75 54,100 30,000 70 3,787,000 3,512,987 274,013 $2,100,000 $1,840,329 $259,671
<br /> 1976-80 10,100 40,600 60 606,000 562,152 43,848 2,436,000 2,134,782 301,218
<br /> 1981-85 30,600 50 1,530,000 1,340,811 189,189
<br /> 1986-90 40.800 40 1,632.000 1,430.199 201.801
<br />... Total 64,250 142,000 4,397,000 4,078,850 318,150 7,698,000 6,746,121 951,879
<br />'"
<br />
<br />11 For development of these factors see-June 6, 1970, letter from Regional Director, Region 4, Bureau of Reclamation to the commissioner, Bureau
<br />of Reclamation llEstimated plant 1n service costs of MS.l water from storage units of CRSpll. A copy is attached to this report.
<br />11 7.80 cents per construction dollar. (Interest during const~uction, figured at 2-7/8 percent simple interest, totall~d just ov.er 7.80 cents on
<br />each dollar of cost of constructing the Navajo Dam and Reservoir.)
<br />
<br />1/14.11 cents per construction dollar. (Interest during construction figured at 2-7/8 percent simple interest totalled just over. 14.l1 cents on each
<br />dollar of cost of constructing the Glen Canyon Dam and Reservoir).
<br />
|