|
<br />I.
<br />
<br />ANIMAS - LA PLATA PROJECT
<br />SUMMARY OF BENEFIT -COST RATIOS
<br />OCTOBER, 1993 DOLLARS
<br />(Source: USBR, ALP Economic and Financial Analyses Update, June 1995)
<br />
<br /> Procedures @ Auth. P&G Criteria P&G Criteria
<br /> 3.25 % 3.25% 7.75%
<br /> Costs Present Worth Present Worth Present Worth
<br /> Construction $506,839,734 $506,839,734 $375,949,582
<br /> O&M 97,864,675 183,639,257 56,801,550
<br /> Stream Depletion 9,100,892 0 0
<br /> Salinity Reduction 0 154,389,161 39,952,746
<br /> Power Generation Loss 0 186,455,054 66,080,557
<br />. Total Cost PW $613,805,301 $1,031,323,206 $538,784,435
<br />Benefits
<br /> Irrigation $289,586,593 $43,813,188 $27,782,961
<br /> M&I 433,665,683 240,509,274 130,110,486
<br /> F&W Ehancement 36,477 ,849 36,477,849 36,477,849
<br /> Area Redevelopment 11,312,677 11,312,677 11,312,677
<br /> Recreation 84,645,115 84,645,115 84,645,115
<br /> Total Benefit PW $864,669,916 $416,758,102 $192,354,716
<br /> Benefit \ Cost Ratio 1.41 : 1.0 0.40: 1.0 0.36 : 1.0
<br /> B \ C Ratio (Const. & O&M) 1.43 : 1.0 0.60: 1.0 0.44: 1.0
<br />
<br />.
<br />
|