Laserfiche WebLink
<br />ESTIMATED AVERAGE COSTS <br />ATTACHING TO OWNER'S SHARE OF CBOP INCOME <br /> <br />FIRE MOUNTAIN LAJIDS <br /> <br />Interest on inorease .in investment at 5% on im- <br />provements (land leveling. ditoh oonstruotion. <br />buildings. and planting and oare of young <br />orohards - $16 and $80*. average $22 <br /> <br />Inorease in taxes (inorease in real value of land <br />at $2.07 and $62.78 per aore (avge. $7.00) with tax <br />rate of 40 mills) <br /> <br />Inorease in insuranoe for farm buildings (.5% on <br />inorease of $0.93 and $51.09. avge $5.00 per aore) <br /> <br />Inorease in upkeep. and depreoiation of farm build~ <br />ings (3% on inorease of $0.93 and $51.09 peraore) <br /> <br />Maximum inoome available annually per aore for in- <br />oreased water oharges and owner net inoome <br /> <br />Total owner's share of inorease in inoom~ per aore <br /> <br />OVERLAND LANDS <br /> <br />Interest on inorease in investment at 5% on im- <br />provements (land leveling. ditoh oonstruotion. <br />buildings and young orohar~s - $27 and $40* <br /> <br />Inorease in taxes (inorease in real value of land <br />at $1.18 and $42.44. avge. $10 per aore with tax <br />rate of 40 mills) <br /> <br />Inorease in insuranoe on farm buildings (.5% on <br />inorease of $6.10 and $33.68.avge. $12. per aore) <br /> <br />Inorease upkeep and depreoiation of farm buildings <br />(3% on inorease of $6.10 and $33.68 per aore) <br /> <br />Maximum inoome available annually per aore for in- <br />oreased water charges and owners net income <br /> <br />Total of owner's share of inorease in inoome per <br />aore <br /> <br />... <br /> <br />Present <br />Land <br /> <br />$0.80 <br /> <br />.08 <br /> <br />.01 <br /> <br />.03 <br /> <br />2.66 <br />$3.58 <br /> <br />$1.35 <br /> <br />.05 <br /> <br />.03 <br /> <br />.18 <br /> <br />0.68 <br /> <br />$2.29 <br /> <br />New <br />Land <br /> <br />$4.00 <br /> <br />2.51 <br /> <br />.26 <br /> <br />1.53 <br /> <br />17.16 <br />$25.46 <br /> <br />$2.00 <br /> <br />1.70 <br /> <br />.17 <br /> <br />1.01 <br /> <br />11.29 <br /> <br />$16.17 <br /> <br />Weighted <br />Average <br /> <br />$1.10 <br /> <br />.28 <br /> <br />.03 <br /> <br />.15 <br /> <br />3.57 <br />$5.13 <br /> <br />$1.50 <br /> <br />.40 <br /> <br />.06 <br /> <br />.36 <br /> <br />2.30 <br /> <br />$4.62 <br /> <br />Based on estimated initial oost of improvements given in Bureau report. <br /> <br />. <br />