Laserfiche WebLink
<br /> <br />co <br />~:..t <br />\...'J <br />-4 <br />~> <br />("~) <br /> <br />- 8 - <br /> <br />RIO GRANDE CENTER PIVOT BUDGETS - 1977 <br /> <br />Budget #7 Potatoes - Center Pivot Center <br />130 Acres - Per Acre Cost and Returns <br /> <br />I. Gross Returns <br /> 276 cw# x 2.82/cwtY 778.32 <br />II. Variable Costs:!! 1974 - 77 Update <br /> Potato seed Same 110.00 <br /> Spray + 300% 14.25 <br /> Custom air application + 50% 3.15 <br /> Dust + 300% 15.75 <br /> Custom air application + 100% 6.30 <br /> Fertilizer N From "Stones Supply" 27.00 <br /> Fertilizer P " " " 29.00 <br /> Misc expense + 30% 26.00 <br /> Storage + 100% 75.00 <br /> Tra.ctor fuel + 50% 14.33 <br /> Tractor lub + 50% 2.15 <br /> Tractor repair + 100% 9.22 <br /> Equipment fuel + 50% 11.58 <br /> Equipment lub + 50% 16.74 <br /> Equipment repair 4 + 100% 34.20 <br /> Irrigation power-! Direct 11.57 <br /> Irrigation lub + 50% .21 <br /> Irrigation repair + 100% 3.36 <br /> Labor machine + 10% 27.83 <br /> Labor - other m+, 10' 19.05 <br /> Labor - irrigation 1.31 <br /> Subtotal <br /> 458.00 <br /> Interest on operating capital 38.60 <br /> Total Variable 486.60 <br /> Income above variable cost 291. 72 <br /> <br />y Estimated by Dick Sparks using Farm and Ranch Mgt. Assn. Information <br />Y Estill'.ated " n " " " .. " n " " & Spud Items <br />:!! CSU Bulletin 490A and update 1974 to 1977 by Acie Gunnels <br />y Estimated by Dick Sparks and Acie Gunnels <br />