|
<br /> DISTRIBUTION OF r~&I AND POHER REVENUES IN 'I1-lE REPAYMENT
<br /> OF PARTICIPATING PROJECTS IRRIGATION INVES'IMENTS - $1000
<br /> CUMUlATIVE AVAILABLE 1/
<br /> Y 11 4/
<br /> M&I POWER M&I POtIER M&I POtIER
<br /> FY REV REV TClI'AL REV REV TClI'AL REV REV TarAL
<br /> -
<br /> 2005 1,421 17,342 18,765
<br /> 06 2,401 38,082 40,1J83
<br /> 07 3,381 60,871 64,252
<br /> 08 4,361 83,212 87,573
<br /> 09 5,341 105,307 110,648
<br /> 2010 6,321 122,958 129,279
<br /> 11 7,163 142,756 149,919
<br /> 12 8,005 164,488 172,493
<br />.0- n 8,847 187,427 196,274
<br />co
<br /> 111 9,689 208,489 218,178
<br /> 2015 10,531 221,066 231,597
<br /> 16 11,373 239,769 251,142 7,448 7,448
<br /> 17 12,215 262,171 274,386 12,215 2,196 14,411
<br /> 18 13,057 284,678 297,735 12,215 2,196 14,411
<br /> 19 13,899 308,719 322,618 12,215 2,196 14,411
<br /> 2020 14,741 331,531 346,272 14,741 18,897 33,638
<br /> 21 15,445 355,G20 371 ,065 15,445 32,781 48,226
<br /> 22 16,149 377,885 394,034 15,445 32,781 48,226
<br /> 23 16,853 402,080 418,933 15,445 32,781 48,226
<br /> 24 17 , 557 425,005 442,562 17,557 131,507 149,064
<br /> 2025 18,261 444,085 462,346 17,985 131,507 149,492
<br /> 26 18,965 465,836 484,801 17,985 131,507 149,492
<br /> 27 19,669 489,301 508,970 17 , 985 131,507 149,492
<br /> 28 20,373 511,247 531,620 17,985 131,507 149,492
<br /> 29 21,077 535,205 556,282 19, III 131,507 150,618
<br /> 2030 21,781 556,741 578,522 19,111 131,507 150,618
<br /> 31 22,057 580,264 602,321 19, III 131,507 150,618
<br /> 32 22,333 604,478 626,811 22,333 214,805 237,138
<br /> 33 22,609 628,943 651,552 22,333 214,805 237,138
<br /> 34 22,885 649,225 672,110 22,885 286,301 309,186
<br /> 2035 23,161 659,912 683,073 22,885 286,301 309,186
<br />
<br />
<br />
|