|
<br /> TABlE F-2
<br />,.
<br /> DISTRIBUTION OF M&I AND PO\<JER REVENUES IN
<br /> REPAYMENT OF STORAGE lJNITS IRRIGATION INVESTMENT - $l,OuO
<br /> CUMUlATIVE AMOUNTS GUr'lULATIVE AMOUNTS
<br /> NET'
<br /> LESS LESS NET LF,SS LESS TO BF.
<br /> SUB ALWC- M&I TO BE SUB MLOC- MKI RFPAID BY
<br /> IRRIG. ATION 'ID SURPLUS REPAID BY IRRIG. ATIO~J 'ID SURPLUS PO\.JFR
<br /> FY INVEST. M&I REv. POVlFR REV. Vi INVEST. M&I REV. rueV.
<br /> * *
<br /> SUB- /
<br /> 'IDTAL
<br /> THRU
<br /> 1971 104,240 0 0 104,240 1991 104,240 9761 5,608 88,871
<br /> 1972 3013 101,227 92 7,029 87,450
<br /> 73 3770 100,470 93 8,450 86,029
<br /> 74 4604 99,636 94 9,871 84,608
<br /> 1975 4840 99,400 1995 11,272 83,187
<br /> 76 5368 98,872 96 12,713 81,766
<br /> 77 5570 98,670 97 14,134 80,345
<br /> 78 6376 97,864 98 15,555 78,924
<br /> 79 6982 97,258 99 16,796 77,503
<br />. 1']80 6982 97,258 2000 18,397 76,082
<br /> 81 6982 97,258 01 19,818 74,661
<br /> 82 7150 97,090 02 21,239 73,240
<br /> 83 7822 96,418 03 22,660 71,819
<br /> 84 8327 95,913 04 24,081 70,398
<br /> 1985 8327 0 95,913 j
<br /> 86 8327 479 95,434
<br /> 87 8506 1,455 94,279
<br /> 88 9223 1,957 93,060 t
<br /> 89 9761 2,766 91,713
<br /> 1990 104,240 9761 4,187 90,292 20'9 104 ,240 9761 24,081 70,398
<br /> TOr AlS 104,240 9761 24,081 70,398
<br /> * Column 23 on Table F-l
<br /> NOTE: TOrAL M&I CONTRIBUTION = 9,761 SUBALLOCATION + 24,081 SURPLUS HE\!.
<br /> = 33,842
<br />
<br />.,
<br />
<br />47
<br />
|