|
<br />(All lIIIOu.nte in 11000)
<br />
<br />COLORADO RIVER STORAGE PROJECT "= PARTICIPATING PROJECTS
<br />
<br />TABLEF-l
<br />
<br />POIo'ER REPAYMENT STUDY
<br />
<br />For Fiscal Year 1974
<br />
<br />1 , . , I 5 I , I , I . I . 10 II " " .. II I .. I 11 .. I " I '0 I " I 22 " 1 " I " " T " " ,. 10
<br /> UVEIlUE D(DUCTIOHS H" A~Pl"C["UTS POllfl I HV! ~TllfIllT S I 111'6'110" lIO Ol~~~,~iH~~~
<br /> (III Ions r~:~~~
<br /> " IfVE!lUf 'll QTllfI IlllUtn 'ATE ~EIT'N' POINT U"lJlI7JH
<br />" lOlAl OPUAlIONS CAP" 11'1 PROVISIONS PIIOJl OTH!JI JlESUVE " "In~au ,IOUPS 011 TOTAl IN1UU1.IOUP CUIIUL~ ,1J Yf AvAllABLEI UQU]l!fD fUNfD
<br />" " 1''tEHUE '" 'ND/OI. OIHfl '0' nn CREDITS '" IESUYE lHNUIl IIIL'N(( ,lt 011 I ill 81lllllU 'UOllleLf SUI PLUS " "
<br /> IIA1NI. fIlHIIC.V tllpnSE oEPIlf(I- IIInllST 10UL 'OJ. '0 DlPa((I- '" IlPAYIIUT COSl TO 'E UNPAID U"~MllVE 'UI"CE rUOWA'IE ULAIIC( Illl~WABLE HI III UNPAID "
<br /> EXPUU PUJlCHlSE il10N DEDUCTIONS .Esun 'TION OfPlHI- UP&ID 1ll1UCE 10 IS' UNPAD TOIlE UN AI TO 1.,1 IEPA]D IlIUNC!
<br /> fXPUS( 1110N IfPllD 8UAllCE HPlJO IlALUCE
<br />
<br />0 I'H.~ lO,790 )0.790 30,790 19b) 0
<br />, 19b1o .02 m " " '" 1U 2U aU ,,, Sb. 9J ~ 56.71,Z 56.'J5 40 .I0~ ..0.101 "0.101l 1 'It-.. ,
<br />, 1965 b .~09 l.b)O 4.99" l.b07 '" I.blo' 9..ao 10 -2.b!lO 2....16' 21,8.b20 2lob.lb4 72.::18' 72.31l1l 12.31l1 J9bS ,
<br />, l'l.b 11.40" 2.735 '" 2.7b3 '" IJ:~;: 12.'B '" ." 1 '" -"98 3....115 H,.UO 3....115 1l7.8n. 1l7.'~ 3 n.'23 I~t~ ,
<br />, 1961 15.'37 3.blo" '" 3.341 1.0"b 17.136 " .. ... '" -1.243 358.6"10 360'.'44 l5'.b46 8'h05~ 89.050; 1l'.00;5 ,
<br />, 1968 20.54. ".719 ... 3.H7 1.1:57 10,"35 19.2'0 -201 102 '" '01 on ~ig:~~L ~~5:an "02.241 9).Ob3 9).Ob3 93,06) l'lbll ,
<br />. 1'169 21.851 lo."SO t.1l7" 1..07 1.321l 1l.5S7 19."-9 18~ 121 1.)05 <.3]1l to10.791, ,...14S ~::6n ;::~n l;'~ \
<br />, )97D 26,939 5,2') '" l.ll" 1....19 11.735 21.13' " I :~~~ 5....7 411..31 ...OLIOfl "11,9)7 '4.01~
<br />. 1'171 30.02' ....0' 2 ,'~.. 1.2SS 1."12 11.t-aa 21.Ul '15 " ....25 461.S17 1,1,..221, ".1."17 104.1"0 104.2..0 104.2100 1971 .
<br />, 1911 32.90. S.962 2..16 612 1.592 12.1172 ..1.922 " '" '" I,S4S 10.97" """."U ""001'6 4'''.U6 )Ol.127 101,211 101.227 1972 ,
<br />"oJU~TlHNI fOR IlHl'{fllfNTS -11.70; -11.7'02 '" -1.0'0 -9'52 -1l.IlH AOJUS''''ENT 00' Itpll(r~Un
<br />JO 1913 n.755 to.2'5 3.900 1.157 12.4.... 23.1'.5 -.61, 13.306 .. .. "b5.1,7Il '211.00' 10.5."7' 100.1,10 100.'1'0 100.'70 197) 11
<br />" 1971, )9.1b3 6.'3' ll.l3b ~.101l0 I~.I os 29.8bO -4. 9.1l.2 " '0' 4.7.3'" ..20.10) 1067.39" 99.b36 99.b3. 99,.3b '"
<br />AOJUSllIfNl 1.623 ...,. I.J25 '" -!oJ) ", J.IO' -515 AOJUSlll[NI
<br />SUBTOTAL ~1,7 .061l 1,7,2lb 27.851 22.503 101.'50" 199.09" -517 107,l'Jl '" 10' "b7.)'" 1020.101 ....7.3... .9.163(, 99..36 99..36 SUIll0lAL
<br />" 1915 43.215 ..309 I.b'} 11....7 lb.727 16.1099 20 ." , I9J'i "
<br />....6. "11.4." 1,01..92 1,71.1,6" 99,"00 99."00 99.'00
<br />" 1976 ..)....l', 1.2:." 1.257 1.092 11.500 23.113 10.)7. " ... "79,705 395.bJl "7'.105 ".81~ '1l.871 ;:::~~ 197b "
<br />.. 1917 1,6.!'o25 ....0.. 1.00. 2.0ll, 11.1'53 2 !l, 51!: 7 22,931 " '" 5105.bOO ..31l.b31 54!'o.bOO 9",.7 9~ ,b70 1'77 ..
<br />15 19711 "7.)90 '.3'l> 1.070 2.1113 12.211 1!I.no 23,"70 '" 5S5.152 "21,.1'13 555.152 'ill.'6.. '7,llb" 97,'.10 ]'l11l 15
<br />" 1'179 101.)4' 8.6" 1.150 1,J13 11.'71 23.'9) n,"51 ... 'i~ 1:i1! ".2 ..~.. 409.595 5.~ .bl" .7.'25. 97.25' '7'fll 197' ..
<br />" 1980 '" 7,~... ~ .87b 1.241 2.1Il3 11,41' ~ 3.ll6 25.511 6U....O Iob',0'5 b4J..bO 97.2"8 ;J:n: ;~: n 1'90 "
<br />" 19111 IoS.blll ,.10.0 1.311 ~."~b 1).3.7 U:~~~ ~i :2~; J,"21 1.1021 ".29' 114','S7 :H:~U b.....S7 91 .~SII 19111 11
<br />" 19111 "9.921 9.62! 1.2.5 2."2b 12.'13 '" 1.597 5.47.. .56 .8~2 6"6.1122 'J1.0'lJ 97.0'0 97.0'0 19111 "
<br />" 1983 '9.7115 '.62) ... ~ .""6 I ~ .31'1 15'119 2".10.5 '" 1.770 5.."'7 6'ib.1l22 "12,904 65b.'22 9b."'11l 96.'111 'b.4U 198] "
<br />" 19114 109.b'ib 9.281 1.000 2."2b IA:~U 2...9b 1...361 '61 '" 5.11" 1156..22 )119.316 b5b..22 95.911 9'>.913 '5.913 1911'" "
<br />22 1'1.5 "'9.4bS 9.b23 1.075 2.471 2"'.27 'i,"!l9 ". ,,, 6.01~ .5..lln 3M.07b b'i..1l2~ 95.913 95.913 9".9)] 19115 22
<br />" 1986 "1.322 9..1) 1.1310 2."11 10.111 i!3.160 13..6l '" '" 6.297 65b..22 31,0 .~'i7 7!1ob.'21 OJS."31, q5.431o 95."310 1911b "
<br />,. 1987 ..5,l,b5 ,,613 1,"'11 9.~ J.J 21.54'i 3,921 " '" b .3~l b..b..22 )Ib,35b b5b..12 9. .~7'l 9',271 910.179 19111 "
<br />" 1911. 4"'.91l0 9..23 2."71 '.7b" 20. '5~ 240122 " ... ..3!101 6S..1l22 192. ~SS .56.IlZ2 91:060 9J.O.O 93.060 19U "
<br />" l'lIlOJ "'1,.510 9.'~3 ~ ,"11 8.073 20.1.1' 1".35" " ... ..)... .Sb.'22 167 .91l~ b..b..22 9l.71) QI.7I3 91.71l 1'1.9 "
<br />H 1990 104 ,O~l 9..23 2.1,71 7.lT" IOJ."b' 2",S64 '" '" b .bll 6J.b.'22 2"3,.67 .5b..ll OJO .~91 '0 ,29~ 90,2'2 1990 "
<br />1991 "3."79 9.bl) 2.411 b.1I76 11.710 2..,1109 '51 '" '.79" .!Io6.1122 219.0tol .56.1112 :~:HA 88..71 11...71 1991 "
<br />" IOJ'~ '3d ~~ 9.623 2."'71 ".9.' U.0.3 15.0.0 '" m 7.050 6Sb.S22 191,01'" .... .1l2~ 117."'50 1l7.....0 1992 "
<br />" J99!l "2.231 ..to23 2.411 5.251 17.351 24.1111 '" .., 7,177 b!lob..12 Ib9.35b b5.....2 Ilb:029 ~b .029 1ll>,029 J993 "
<br />II 19'110 41,lZ7 9..23 2.IoTJ 4.~.5 J',,)9 25.01l7 1.10011 '" 7.73" .!!o6.'22 1"5..77 .56..11 114.&08 1l4.608 Ill, .60~ 1994 "
<br />" 19.5 41,2'" 9.623 2."'71 3.'.5 IS.'59 2'i.)0'i ....16 9,.565 .5&.a.... J;S.b04 '5b,(I;~ n.1tI1 9).1tI7 1l3,1.7 ]9"!!o "
<br />" Inb 40..100 ..55'" 1..71 !I.30b 15.331 i,>.309 2.33" 18:Hl t~t:U~ 1 Ol.6~0 .56 ,'1~ I1.Jbb III ,16~ 81.7.6 1996 "
<br />,. 1997 I,O,03b 9.553 1."71 2.701 11,.725 S.l)1 '" '17.73) b'i6,'22 1l0',34S 90.)"'5 110,3105 1997 ,.
<br />" 19.1l )"."0' '.!!o30 ~,"71 2.0". 110.0"1 25. 3b~ 110 11.25" 656.1l22 "3.0U '56.1122 n.9.... 71l.9~1, TIl.9~1, 1998 "
<br />" 19'i1'i1 3..7.5 9....3 2."71 1.)'7 13,3"1 25,'310 ...317 1').521 b56.1l11 ~g :2~; 65b.ll22 77.503 77,503 77.'>03 199'1 "
<br />" 18Sr 111.181 9."71 2."1) on I!:m 25,3'b Il,Sb7 2'.l7b 656.1l11 .Sb,'22 76.0111 7b.082 76.01l1 1000 "
<br />" 7.68.. '."10 1.101J ... 25.202 7..91, 3..1110 .5b.ll12 2.917 6S..1l"2 74.6bl 71o.bbl 7lo..td ~001 "
<br />" 2001 37.232 '..1070 2.1,71 19 12.020 ~5...JZ ... :17,'1' .!!ob.'l1 65b.8..1 n./40 51.971 73.2"0 2001 "
<br />" ~OO) )6.7" '.470 ~ ...71 11.9U 21o.1l'i7 1.1'. 3Il.9J.O '56.822 .5..1122 7I.1l19 2.....0 71.119 100] '"
<br />., lOO" !lb.3bl, '."10 ...11 11....1 21,,10;(3 1.719 "'0.b02 65..~n to!!ob.llll 70.391l ~. 71 'j 70 .19~ lOOIo "
<br />" 200S 35.'30 '."70 2.1,71 110'"1 2l."9 ],9)1 ..1o.lI0 b'ib.122 b5b.Il..2 70.396 70.39. 11.142 200'i .-
<br />" 200. 35,Illl1 9...70 2."'11 11,"'1 2).'''0 )..101 ~~:H~ 6'!ib,1l22 65tr..1l11 10,196 70.398 311.0112 200b "
<br />.- ~007 35.11)) ..470 1."'11 11....1 23.1l92 1.103 1>56.822 .51>.1121 70.391l 70.5911 bO.'71 ~O01 .-
<br />" 2UO. 35,T65 9.470 1."7J 11....1 ll.Il.... 1.0,03 to'.1o'5 b5b..22 65...11 70,l" 70.398 83.211 10011 ..
<br />.. 2009 35.7'9 9...70 2."11 11....1 13.818 1.1)( 50,l02 ..5b.ll22 .5..821 70.3'6 70.l98 105.107 1009 ..
<br />" 2010 35.751 ;:H8 ~:~1t lI:tl 2).812 b.16 53.'025 t......21 u:::~~ 70.396 ~8:~:: In,956 ~010 "
<br />" 201l l5.1)7 2).7'b ).99 ~~ :211 tJ...1l12 78r'~ 141.7'ib "'lIJ "
<br />" 201l )5.721 9."70 2."11 11.941 21.7'0 ~.Ol, 5b,.n 65b.811 7399 70.l9' U...1,8Il 1012 "
<br />" 1013 3".704 9,"70 1.5'''' 11.9..1 23,163 '" 51l.l1' "56.'12 .56.ln 10.391l bll.S." 117,"11' ~013 "
<br />.. 2014 35.b8ll 9."1'0 .5'4 11.0"" 11, .6~" 3.562 61.70. .'i6 .Il~r 599.901 70.3'1l 51.909 108.4" .!Oh "
<br />" 201'0 B.b12 9...70 1."910 11.0"10 14.bOIl II. 0~1 7l.5U 6'ib,an "'0.65' 70.399 3.061 UI.OM 2015 52
<br />" ~81~ H.b56 9.470 1.5'" H:8:: 2"',5'2 5.1l90 19.101 65b,Il22 1,10.61,7 10. ~'6 l.O.1 2)9.16' ~O I b ..
<br />" )5.b"0 '.470 1.5'" 14.576 2.J1.. 61.JtIJ .56.822 29b.17b 70,1" ).Ob! 262.171 I.'''b 1017 "
<br />" ~018 ~5 .b~1o '."70 1.5'4 11.0." 2".5'0 ~, 053 n.I'" b5b..n ~51, .51ll 70\199 21l...b7ll 1.1'6 1018 "
<br />" 2019 l5.bO. ....70 1.'>'1, II.Ob4 2.......1, '" 1l1.bl,' b5..'22 2"'''.01' 70,391l lO..119 2.19b ~Ol 9 "
<br />.. 1020 35.'i92 9...70 1.59" II :gt~ 2".5/8 1.7Ib 85.232 65b.'21 2"". illS 70.399 lH,511 18.'97 20~0 "
<br />" 10~1 35.'i1b 9...70 I."'" "".512 '" '5.S39 6S'.Il12 195.304 70,198 35...b20 );(.71l1 ~gH "
<br />" 10U 35...bO 9...1'0 1.5'4 11.0blo 2...Io'b ~.2 )0 87,101l1 6..b.ln 19~ ."'0' 10 ~ 39. l77.IlIlS 3..7llJ "
<br />60 202) j5.5""'1o i'.470 I.u", 11.06" 24."'80 '" 117.679 .5..822 191.31,~ 70.)9' 402.0tlO 32.71l1 2013 60
<br />" ~O~I, 35.5/11 ,...70 1.5'1, 11.0"4 "" .I,...~ 1,539 1l7.16J .5..lln 1.,...2. 70,396 ..~.. .005 131.'iOl 10}", "
<br />" 2025 35.512 '.1070 I.'i'" 11.0b.. 210.448 ,>,3t>1 ... 3~b e.'ib..22 185.3'>1l 70.)9<< "''''4 ,Ofl~ 1lI,50l ~OB "
<br />" 202" 3'>."11 9."70 1.591, 11.06" 24,41,11 2.b97 Il8 .6~O 65b.1I22 117.117 i8:n: 4b",1l3b 131,507 ~g~~ "
<br />" 2027 n.sl~ 9.410 1.5'10 11.06" 21,."''''15 ,.. 89.213 b5b.622 111.211 "~', )01 131.507 "
<br />" 202. 35,512 ,...70 1.5'3 11.0." 2.......11 ~ .501 '0.931 ''5b..12 101.610 10h'9 511.2"'7 13l,507 ~0;8 "
<br />" 2029 ]':..512 9...70 1.595 11.0"3 2".1,'" 020 91.lbl e.5b.'22 .~ . Ill' ign~: 'iJ5,~05 131.501 1029 ..
<br />" 1030 15.SJ.? 9...10 1.....4 11.0.3 !",.1,..9 2.98) 9...09j "5b.6f l~:;U U~:~~l 1)1.507 10]0 61
<br />.. 2031 ~5 .512 9,'070 1.54'" ff:8f; ~::n '" 9lo.l2 .S..~ ~ 70,l" 131.50J ~031 "
<br />.. 20ll 35.512 9...10 1.5.... '" 9...5. 656,'2 10,39. 60''.1071l 11 ~ ,Il 05 lOll ..
<br />10 20n 15.511 '.470 1."44 11.011, 2.....n " 91o.5b2 65b.822 70.399 6~'.941 ~1" .'0" ~gU 10
<br />11 203'" 3'>.512 9."70 I.'ilolo II,OJf, )",...9. lo.~ lb 91o.5b2 65..112< 70,3" b'" ,1~5 2Ilb.}01 1J
<br />" ~O)'i 35.511 9...70 1.500 11.0110 ".491l 13.810 910.562 6..b..22 70.n8 b5OJ,'II2 lllb.301 203'> "
<br />H 20!ob )...512 9.1,70 1.500 10,910 210.5"2 7.131 '''.5bl b5b.621 10.39a 677.317 ~'b. 501 10~b II
<br />" 20ll 35.512 9."70 1."00 10"10 24.542 1.713 9".562 .5b.812 70.3';18 700,145 ~'b, ~Ol 2011
<br />15 ~038 ~5 .'i11 '."70 1.'i00 Ig:~lg 1",54~ J. ~~O 910 .56~ .5..812 ~gln: 7l3."H ~Ilb .301 2lJ3Il 15
<br />" 2019 )5.'>)2 9,410 ..0,00 2'."1,2 1.561l ".5b2 b5b.'22 71,..1,10 '>.7.051, .0~9 "
<br />11 201,0 35.511 9."'70 1.500 10,'70 21,.'S..l 1,.....1, 91o.Sb2 t~t:U~ 70,19" 7b'.!!oO' bn.91" 20'0 n
<br />11 ~O"'l )5.!'o11 9.1070 1.500 I&:;!! 2....5.... ~. 1tI9 ,...5.;( 10.nll 71l1.1bO b39,91" 20'1 "
<br />" 201,1 l5.'ill 9.1,70 1.500 24.51,2 '" 9...5b2 6'>b.'22 70,nll 81;...10 .91 .l~" 10'1 "
<br />"' 2043 )!'o.512 9...70 1.500 10,970 24.....2 >C, 9...562 b5b.1l22 70;)9. ')6,bS3 813 .9~7 ~O"3 "
<br />" ~Olo'" 3,>...11 9.470 I.J.OO 10.'70 210. 'ilo~ 1,32; ''''.562 ."6.82< 70.H~ 85'.1172 1l1J.9/7 ~Ololo "
<br />" 20"'~ 15dl.. ,..,0 1.500 10.970 2".51," 3.972 9".562 65b.llll 7C, 3"~ 1l1l0 .4"'~ lID.9n lQ45 "'
<br />" 20"'6 ~5 .511 9.470 1.500 10.970 ~.5J;2 2,522 ,...562 b5b.812 )rl '0....."1 lI9! .bb~' 31ll'il ~0106 "
<br />.. 10'7 35."12 9."70 1.500 10,970 2"'."'''2 1.8101 'l1o.o,b2 b5b.'22 9~".lb. .<I~ ,b6~ )939 ~0"7 "
<br />" 20411 )","12 ,.1,70 1...00 10.'70 24.'>.... 1.1'11 9".5b2 .5b.1l21 10599 947.9'b 89S.bbi J,b39 ~0"1l "
<br />.. 20"9 )5.512 9...70 I.S00 10,910 2".5101 '" ....5b2 6....622 70 ~.. '172.0)" 9lo},91" 3.83' ~0"9 ..
<br />" ~8~~ 35.511 9...70 I:l&& 1&:;)& 2".5"2 2.lJ'9 9".5b2 b56..22 10 nil 9'1"." ~. 91,3,91' ).939 ~O'>D "
<br />.. ~'i .512 ....70 ~.. .5"~ I...'>. 91o.S62 65t>.1l22 70 ~q8 1.017.470 I .00;: .03~ 15.10)8 ~O~I ..
<br />.. 20'i1 35.512 ',470 1.500 10.'70 110 .5to~ '" 910.561 6'i6.~22 70 )9~ 1.0"1.293 I ,OOl.03~ )9.2b1 ~lJ5l ..
<br />" 20'51 15.511 9.1070 1,500 10.'70 24.51;2 ,n 9lo.S61 bS6 .~22 10 ~ )91l I.Ob'i.717 1.002.0 3~ b3,b95 10'>) 90
<br />" ~05" ~~:~B l:H8 I:l&& 1&;;)& ~Io. 5"~ 1.993 ....Sb2 .S..Il12 1(1.)98 I,OIlB.2bS 1.002,032 8b,~n ~05'" "
<br />" 05' 110. !!o4~ 1>.5'1 ....562 b'itr..821 70.3'" t . I'll> ,2~5 1.0)0.,0)2 10...1'11 lU'i'j "
<br />.. 20"b )').512 9,1,10 1,'>00 10,'111 ~.. .5"2 3.3SIl '4.562 b5b.ln 70. )9~ ,I27,401l 1.001.012 1~"d7. l!"l"b "
<br />" 1057 )5.511: 9.1,10 1.500 10.'70 ".5"2 I.b'i) 9".5b2 6'ib.1l1:2 70.)91l 1.1'>0.;>'11 1,00,,01;: 14...21,5 il)57 "
<br />" ~OSIl ~5 .!'ol ~ 9...70 1.500 10.'70 2". 5"'~ I.on ... .S6~ .S..Il22 70'. 3'~ 1.173,81b I,OU..011 111.715" 10~8 "
<br />.. 105. n.5" 9...1'0 I.J.OO 10.,70 2....5"'1 "" ....5b2 bSb .8~2 70..)9A l.ln.020 1 .002 .0 ~2 195.991l 10"9 ..
<br />TOTAL 3.S09..1Il ''''.36to "'5.169 1.1.0..0 313.7(11 1.)9'5.276 -577 2,113.'65 11lIl.725 '-110.562 65..<<1~ 70;.)96 '.1'15.0;>0 1.00i.032 1<1" .'-I~. TOIAL
<br /> 43
<br />
|