|
<br />C"':
<br />Cfj
<br />oc:
<br />
<br />-,
<br />
<br />Item
<br />Increaseiii: :
<br />Gross farm income
<br />Farm expense
<br />Net farm income!!
<br />Family living and equity
<br />allowance
<br />Payment capacity
<br />Contingency (20 percent)
<br />Project operation and
<br />maintenance costs 5,100 8,900
<br />Amortization capacity 10,600 6,900
<br />Per acre 2.82 1.54
<br />Per acre-foot 2.84 1.05
<br />Repayment willi~essg( 11,000 7,000
<br />Direct benefits~ 37,900 50,000
<br />Adjusted direct benefits~ 35,900 47,400
<br />!I Based upon 250/265 price level (1910-14=100).
<br />gz Estimated pending contract repayment negotiations.
<br />'J/ Net income less $1,235 alternative earnings on one new
<br />farm of class 2 land and three new farms of class :3 land.
<br />~ Adjusted for 3.year development period and 2.7 percent
<br />average project water supply shortage.
<br />
<br />Sill-1t1ARY SHEETS (Continued)
<br />
<br />IRRIGATION
<br />
<br />Class 2
<br />
<br />Class 3
<br />
<br />Irrigable area (acres)
<br />Full! service land 240
<br />Supplemental service land 3,520
<br />Total 3,760
<br />Principal agricultural production. . .
<br />Average elevation of project area (feet above sea
<br />
<br />level) " . . " . . . " " . " " . . .
<br />Average frost-free period (days) .... . .
<br />Consumptive use requirement, average growing season
<br />
<br />( feet) .."". . . . . . " . " . " . " "" "
<br />Effective precipitation, average growing season (feet)
<br />Diversion requirement (acre-feet per acre) .... . .
<br />Average annual project supply (acre-feet) . . . . . . .
<br />Average annual increase in depletion of Colorado River
<br />(acre-feet) . . . . . . . . . . . . . . . .
<br />Estimated date for delivery of project water . . . . .
<br />
<br />1,080
<br />3,400
<br />4,480
<br />
<br />Summary of Average Annual Irrigation
<br />Payment Capacity and Benefits
<br />
<br />Class 2
<br />$76,400
<br />37,300
<br />39,100
<br />
<br />Class 3
<br />$128,200
<br />74,500
<br />53,700
<br />
<br />e
<br />
<br />19,500
<br />19,600
<br />3,900
<br />
<br />34,000
<br />19,700
<br />3,900
<br />
<br />{;';
<br />
<br />2
<br />
<br />Total
<br />
<br />1,320
<br />6,920
<br />8,240
<br />Livestocl{
<br />
<br />6,600
<br />137
<br />
<br />1. 71
<br />.52
<br />3.70
<br />10,300
<br />
<br />5,700
<br />1962
<br />
<br />Total
<br />project
<br />
<br />$204,600
<br />111,800
<br />92,800
<br />
<br />53,500
<br />39,300
<br />7,800
<br />
<br />14,000
<br />17,500
<br />2.12
<br />1. 70
<br />18,000
<br />87,900
<br />83,300
<br />
|