Laserfiche WebLink
<br />. <br /> <br />313-1 <br />COSTS <br /> <br />Irrigation (allocated share furnished by the Corps <br /> <br />of Engineers) ............................................. I .. $6,.255,600 <br />Total project costs (not included since they were <br />estimated by the Corps of Engineers). <br /> <br />BENEFITS AND COSTS (Annual) <br /> <br />Benefits (Long-term) <br /> <br />Item <br />Irrigation (250/265 prices) <br /> <br />Direct <br /> <br />Total <br />$270,440 <br /> <br />$177,560 <br /> <br />Costs <br /> <br />Item <br /> <br />Amount <br /> <br />Irrigation (not computed for this report) <br />OM&R (Federal only) <br /> <br />$ 9,700 <br /> <br />. <br /> <br />REPAYMENT <br /> <br />Reimbursable, interest-free costs allocated <br />to irrigation <br />Reimbursement from irrigators <br />Reimbursement from ad valorem tax <br /> <br />$6,255,600 <br />6,255,600 <br />none <br /> <br />IRRIGATION <br /> . Total <br />Item Class Class Class or <br /> 1 2 ...l average <br />Irrigable acres 1,155 12,570 5,992 19,717 <br />Unadjusted payment capacity $3.70 <br />per acre per year ~ $15.08 $10.55 $8.73 <br />Adjusted payment capacity per 6.08 <br />acre per year E/ 10.30 7.33 2.64 <br />Contingencyallowance/ac./yr. 1.78 1.27 .46 1.05 <br />Recommended water charges/ac./yr. 8.52 6.06 2.'i:8 5.03 <br />Federal OM&R ~ .49 .49 ~ <br />Amortization capacity $ 8.03 $5.57 $1.69 $4.54 <br /> <br />. <br /> <br />~ Average of all ditches assuming 100 percent water supply. Non- <br />Federal irrigation OM&R already deducted. <br />E/ Average of all ditches adjusted for anticipated water shortages. <br /> <br />iii <br /> <br />